| Gross Sales |
2.28 |
85.22 |
79.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.28 |
85.22 |
79.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.02 |
0.18 |
| Total Income |
2.28 |
85.23 |
79.32 |
| Total Expenditure |
2.31 |
82.34 |
64.21 |
| PBIDT |
-0.03 |
2.90 |
15.12 |
| Interest |
0.43 |
0.39 |
0.46 |
| PBDT |
-0.46 |
2.51 |
14.66 |
| Depreciation |
1.74 |
2.48 |
2.45 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.05 |
-0.01 |
| Reported Profit After Tax |
-2.16 |
0.09 |
12.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.16 |
0.09 |
12.22 |
| EPS (Unit Curr.) |
-1.70 |
0.07 |
9.70 |
| EPS (Adj) (Unit Curr.) |
-1.70 |
0.07 |
9.70 |
| Calculated EPS (Unit Curr.) |
-1.72 |
0.07 |
9.70 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.72 |
0.07 |
9.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.87 |
0.28 |
38.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.87 |
0.28 |
38.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.60 |
12.60 |
12.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.32 |
3.40 |
19.10 |
| PBDTM(%) |
-20.18 |
2.95 |
18.52 |
| PATM(%) |
-94.74 |
0.11 |
15.44 |