| Gross Sales |
13,379.29 |
13,408.21 |
14,906.86 |
| Excise Duty |
1,943.52 |
1,904.23 |
2,064.06 |
| Net Sales |
11,435.77 |
11,503.98 |
12,842.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.83 |
24.90 |
22.55 |
| Total Income |
11,451.60 |
11,528.88 |
12,865.35 |
| Total Expenditure |
9,274.76 |
9,563.98 |
10,143.65 |
| PBIDT |
2,176.84 |
1,964.90 |
2,721.70 |
| Interest |
132.77 |
167.08 |
183.10 |
| PBDT |
2,044.07 |
1,797.82 |
2,538.60 |
| Depreciation |
570.98 |
573.36 |
563.80 |
| Tax |
376.15 |
365.68 |
564.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-65.83 |
-35.57 |
-45.84 |
| Reported Profit After Tax |
1,162.77 |
894.35 |
1,456.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,162.77 |
894.35 |
1,456.54 |
| EPS (Unit Curr.) |
11.49 |
8.83 |
14.46 |
| EPS (Adj) (Unit Curr.) |
11.49 |
8.83 |
14.46 |
| Calculated EPS (Unit Curr.) |
11.49 |
8.84 |
14.40 |
| Calculated EPS (Adj) (Unit Curr.) |
11.49 |
8.84 |
14.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.97 |
35.36 |
57.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
45.97 |
35.36 |
57.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
101.18 |
101.18 |
101.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.04 |
17.08 |
21.19 |
| PBDTM(%) |
17.87 |
15.63 |
19.77 |
| PATM(%) |
10.17 |
7.77 |
11.34 |