| Operating Income |
4,876.92 |
4,673.95 |
4,618.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
158.47 |
157.79 |
147.87 |
| Total Income |
5,035.39 |
4,831.74 |
4,766.56 |
| Interest |
812.82 |
795.26 |
828.64 |
| Employee Expenses |
161.42 |
154.25 |
152.28 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
1,926.21 |
1,920.27 |
1,906.11 |
| TOTAL OPERATING EXPENDITURE |
2,900.45 |
2,869.78 |
2,887.03 |
| Operating Profit Before Prov. & Cont. |
2,134.94 |
1,961.96 |
1,879.53 |
| Provisions & Write Offs |
1,351.55 |
1,245.12 |
1,313.14 |
| Depreciation |
35.03 |
-1.69 |
48.76 |
| TOTAL EXPENDITURE |
4,287.03 |
4,113.21 |
4,248.93 |
| Tax |
210.35 |
165.10 |
160.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-17.95 |
19.25 |
-26.07 |
| Reported Profit After Tax |
555.96 |
534.18 |
383.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
555.96 |
534.18 |
383.23 |
| EPS (Unit Curr.) |
5.84 |
5.62 |
4.03 |
| EPS (Adj) (Unit Curr.) |
5.84 |
5.62 |
4.03 |
| Calculated EPS (Unit Curr.) |
5.84 |
5.61 |
4.03 |
| Calculated EPS (Adj) (Unit Curr.) |
5.84 |
5.61 |
4.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.37 |
22.46 |
16.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.37 |
22.46 |
16.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
25.00 |
| Equity |
951.53 |
951.36 |
951.35 |
| Reserve & Surplus |
0.00 |
12,830.36 |
12,524.42 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.73 |
32.35 |
30.20 |
| PBDTM(%) |
16.06 |
15.34 |
12.26 |
| PATM(%) |
11.40 |
11.43 |
8.30 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
15.80 |
15.50 |
11.50 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
50.30 |
51.40 |
53.50 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
11.20 |
11.20 |
10.60 |
| Provision Coverage Ratio(%) |
54.35 |
53.46 |
64.35 |
| Capital Adequacy Ratio |
23.20 |
22.85 |
22.90 |
| Tier I Capital |
17.90 |
17.50 |
17.00 |
| Tier II Capital |
5.30 |
5.35 |
5.90 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
3.07 |
3.08 |
3.24 |
| (%) Net Non Performing Assets |
1.42 |
1.46 |
1.18 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
3.40 |
3.40 |
2.40 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |