| Gross Sales |
271.81 |
221.85 |
181.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
271.81 |
221.85 |
181.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.09 |
90.51 |
23.46 |
| Total Income |
289.90 |
312.36 |
205.00 |
| Total Expenditure |
111.22 |
102.94 |
91.44 |
| PBIDT |
178.68 |
209.42 |
113.56 |
| Interest |
0.04 |
0.04 |
0.04 |
| PBDT |
178.64 |
209.38 |
113.52 |
| Depreciation |
13.24 |
12.57 |
11.88 |
| Tax |
39.76 |
36.59 |
19.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.86 |
8.21 |
1.82 |
| Reported Profit After Tax |
127.50 |
152.01 |
80.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
127.50 |
152.01 |
80.76 |
| EPS (Unit Curr.) |
6.10 |
7.27 |
3.86 |
| EPS (Adj) (Unit Curr.) |
6.10 |
7.27 |
3.86 |
| Calculated EPS (Unit Curr.) |
6.10 |
7.27 |
3.86 |
| Calculated EPS (Adj) (Unit Curr.) |
6.10 |
7.27 |
3.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.40 |
29.09 |
15.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.40 |
29.09 |
15.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
209.00 |
209.00 |
209.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
65.74 |
94.40 |
62.55 |
| PBDTM(%) |
65.72 |
94.38 |
62.53 |
| PATM(%) |
46.91 |
68.52 |
44.49 |