| Gross Sales |
220.97 |
247.81 |
197.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
220.97 |
247.81 |
197.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.90 |
76.17 |
22.83 |
| Total Income |
234.87 |
323.98 |
220.73 |
| Total Expenditure |
89.82 |
92.99 |
76.18 |
| PBIDT |
145.05 |
230.99 |
144.54 |
| Interest |
0.00 |
0.00 |
0.01 |
| PBDT |
145.05 |
230.98 |
144.54 |
| Depreciation |
10.59 |
9.97 |
8.12 |
| Tax |
32.19 |
49.83 |
26.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.66 |
0.03 |
4.57 |
| Reported Profit After Tax |
104.93 |
171.15 |
105.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
104.93 |
171.15 |
105.25 |
| EPS (Unit Curr.) |
5.02 |
8.19 |
10.07 |
| EPS (Adj) (Unit Curr.) |
5.02 |
8.19 |
5.04 |
| Calculated EPS (Unit Curr.) |
5.02 |
8.19 |
10.07 |
| Calculated EPS (Adj) (Unit Curr.) |
5.02 |
8.19 |
5.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.08 |
32.76 |
40.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.08 |
32.76 |
20.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
209.00 |
209.00 |
104.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
65.64 |
93.21 |
73.04 |
| PBDTM(%) |
65.64 |
93.21 |
73.04 |
| PATM(%) |
47.49 |
69.07 |
53.19 |