| Gross Sales |
181.54 |
220.97 |
247.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
181.54 |
220.97 |
247.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
23.46 |
13.90 |
76.17 |
| Total Income |
205.00 |
234.87 |
323.98 |
| Total Expenditure |
91.44 |
89.82 |
92.99 |
| PBIDT |
113.56 |
145.05 |
230.99 |
| Interest |
0.04 |
0.00 |
0.00 |
| PBDT |
113.52 |
145.05 |
230.98 |
| Depreciation |
11.88 |
10.59 |
9.97 |
| Tax |
19.05 |
32.19 |
49.83 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.82 |
-2.66 |
0.03 |
| Reported Profit After Tax |
80.76 |
104.93 |
171.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
80.76 |
104.93 |
171.15 |
| EPS (Unit Curr.) |
3.86 |
5.02 |
8.19 |
| EPS (Adj) (Unit Curr.) |
3.86 |
5.02 |
8.19 |
| Calculated EPS (Unit Curr.) |
3.86 |
5.02 |
8.19 |
| Calculated EPS (Adj) (Unit Curr.) |
3.86 |
5.02 |
8.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.46 |
20.08 |
32.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.46 |
20.08 |
32.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
209.00 |
209.00 |
209.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
62.55 |
65.64 |
93.21 |
| PBDTM(%) |
62.53 |
65.64 |
93.21 |
| PATM(%) |
44.49 |
47.49 |
69.07 |