| Gross Sales |
254.40 |
271.81 |
221.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
254.40 |
271.81 |
221.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.31 |
18.09 |
90.51 |
| Total Income |
278.71 |
289.90 |
312.36 |
| Total Expenditure |
110.56 |
111.22 |
102.94 |
| PBIDT |
168.15 |
178.68 |
209.42 |
| Interest |
0.03 |
0.04 |
0.04 |
| PBDT |
168.12 |
178.64 |
209.38 |
| Depreciation |
13.93 |
13.24 |
12.57 |
| Tax |
35.01 |
39.76 |
36.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.77 |
-1.86 |
8.21 |
| Reported Profit After Tax |
119.95 |
127.50 |
152.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
119.95 |
127.50 |
152.01 |
| EPS (Unit Curr.) |
5.74 |
6.10 |
7.27 |
| EPS (Adj) (Unit Curr.) |
5.74 |
6.10 |
7.27 |
| Calculated EPS (Unit Curr.) |
5.74 |
6.10 |
7.27 |
| Calculated EPS (Adj) (Unit Curr.) |
5.74 |
6.10 |
7.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.96 |
24.40 |
29.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.96 |
24.40 |
29.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
209.00 |
209.00 |
209.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
66.10 |
65.74 |
94.40 |
| PBDTM(%) |
66.08 |
65.72 |
94.38 |
| PATM(%) |
47.15 |
46.91 |
68.52 |