| Gross Sales |
9,442.09 |
11,163.83 |
11,009.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9,442.09 |
11,163.83 |
11,009.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
200.16 |
215.83 |
237.12 |
| Total Income |
9,642.25 |
11,379.66 |
11,246.25 |
| Total Expenditure |
7,580.27 |
9,964.99 |
9,891.86 |
| PBIDT |
2,061.98 |
1,414.67 |
1,354.39 |
| Interest |
61.54 |
55.91 |
60.94 |
| PBDT |
2,000.44 |
1,358.76 |
1,293.45 |
| Depreciation |
205.47 |
214.95 |
210.79 |
| Tax |
329.00 |
319.00 |
322.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
127.92 |
-23.48 |
-45.09 |
| Reported Profit After Tax |
1,338.05 |
848.29 |
805.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,338.05 |
848.29 |
805.75 |
| EPS (Unit Curr.) |
8.92 |
5.66 |
5.37 |
| EPS (Adj) (Unit Curr.) |
8.92 |
5.66 |
5.37 |
| Calculated EPS (Unit Curr.) |
8.92 |
5.66 |
5.37 |
| Calculated EPS (Adj) (Unit Curr.) |
8.92 |
5.66 |
5.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
35.68 |
22.62 |
21.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
35.68 |
22.62 |
21.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
70.00 |
| Equity |
1,500.00 |
1,500.00 |
1,500.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.84 |
12.67 |
12.30 |
| PBDTM(%) |
21.19 |
12.17 |
11.75 |
| PATM(%) |
14.17 |
7.60 |
7.32 |