| Gross Sales |
11,879.86 |
12,315.75 |
12,226.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11,879.86 |
12,315.75 |
12,226.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
242.33 |
199.54 |
196.10 |
| Total Income |
12,122.19 |
12,515.29 |
12,422.96 |
| Total Expenditure |
10,720.14 |
10,802.83 |
10,979.19 |
| PBIDT |
1,402.05 |
1,712.46 |
1,443.77 |
| Interest |
58.99 |
60.85 |
65.07 |
| PBDT |
1,343.06 |
1,651.61 |
1,378.70 |
| Depreciation |
206.95 |
205.78 |
209.60 |
| Tax |
315.00 |
303.07 |
317.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-29.47 |
72.58 |
-14.93 |
| Reported Profit After Tax |
850.58 |
1,070.18 |
866.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
850.58 |
1,070.18 |
866.99 |
| EPS (Unit Curr.) |
5.67 |
7.13 |
5.78 |
| EPS (Adj) (Unit Curr.) |
5.67 |
7.13 |
5.78 |
| Calculated EPS (Unit Curr.) |
5.67 |
7.13 |
5.78 |
| Calculated EPS (Adj) (Unit Curr.) |
5.67 |
7.13 |
5.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.68 |
28.54 |
23.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.68 |
28.54 |
23.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,500.00 |
1,500.00 |
1,500.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.80 |
13.90 |
11.81 |
| PBDTM(%) |
11.31 |
13.41 |
11.28 |
| PATM(%) |
7.16 |
8.69 |
7.09 |