| Gross Sales |
2,757.32 |
3,146.55 |
4,712.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,757.32 |
3,146.55 |
4,712.52 |
| Other Operating Income |
98.71 |
117.47 |
253.07 |
| Other Income |
541.65 |
4.79 |
6.01 |
| Total Income |
3,397.68 |
3,268.81 |
4,971.60 |
| Total Expenditure |
2,787.85 |
3,117.66 |
4,806.30 |
| PBIDT |
609.83 |
151.15 |
165.30 |
| Interest |
1.10 |
2.36 |
8.09 |
| PBDT |
608.73 |
148.79 |
157.21 |
| Depreciation |
0.72 |
0.68 |
0.66 |
| Tax |
97.70 |
39.38 |
41.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-11.07 |
-1.86 |
-1.36 |
| Reported Profit After Tax |
521.38 |
110.59 |
116.50 |
| Extra-ordinary Items |
437.81 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
83.57 |
110.59 |
116.50 |
| EPS (Unit Curr.) |
17.61 |
3.74 |
3.94 |
| EPS (Adj) (Unit Curr.) |
17.61 |
3.74 |
3.94 |
| Calculated EPS (Unit Curr.) |
17.61 |
3.74 |
3.94 |
| Calculated EPS (Adj) (Unit Curr.) |
17.61 |
3.74 |
3.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
70.45 |
14.94 |
15.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
70.45 |
14.94 |
15.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
296.01 |
296.01 |
296.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.12 |
4.80 |
3.51 |
| PBDTM(%) |
22.08 |
4.73 |
3.34 |
| PATM(%) |
18.91 |
3.51 |
2.47 |