| Gross Sales |
1,749.67 |
1,930.76 |
1,881.70 |
| Excise Duty |
340.14 |
308.31 |
356.24 |
| Net Sales |
1,409.53 |
1,622.45 |
1,525.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
22.21 |
20.06 |
14.40 |
| Total Income |
1,431.74 |
1,642.51 |
1,539.86 |
| Total Expenditure |
1,264.45 |
1,550.01 |
1,474.54 |
| PBIDT |
167.29 |
92.50 |
65.32 |
| Interest |
7.48 |
15.65 |
31.59 |
| PBDT |
159.81 |
76.85 |
33.73 |
| Depreciation |
33.94 |
33.86 |
33.10 |
| Tax |
28.01 |
9.95 |
0.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.56 |
1.16 |
0.02 |
| Reported Profit After Tax |
93.30 |
31.88 |
0.46 |
| Extra-ordinary Items |
-15.57 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
108.87 |
31.88 |
0.46 |
| EPS (Unit Curr.) |
4.26 |
1.46 |
0.02 |
| EPS (Adj) (Unit Curr.) |
4.26 |
1.46 |
0.02 |
| Calculated EPS (Unit Curr.) |
4.26 |
1.46 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
4.26 |
1.46 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.05 |
5.83 |
0.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.05 |
5.83 |
0.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.89 |
21.89 |
21.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.87 |
5.70 |
4.28 |
| PBDTM(%) |
11.34 |
4.74 |
2.21 |
| PATM(%) |
6.62 |
1.96 |
0.03 |