| Gross Sales |
1,833.69 |
1,818.05 |
1,930.76 |
| Excise Duty |
325.67 |
340.14 |
308.31 |
| Net Sales |
1,508.02 |
1,477.91 |
1,622.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.42 |
20.37 |
20.06 |
| Total Income |
1,521.44 |
1,498.28 |
1,642.51 |
| Total Expenditure |
1,229.51 |
1,349.47 |
1,550.01 |
| PBIDT |
291.93 |
148.81 |
92.50 |
| Interest |
26.75 |
11.12 |
15.65 |
| PBDT |
265.18 |
137.69 |
76.85 |
| Depreciation |
36.42 |
36.25 |
33.86 |
| Tax |
0.51 |
28.01 |
9.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
60.87 |
-3.26 |
1.16 |
| Reported Profit After Tax |
167.38 |
76.69 |
31.88 |
| Extra-ordinary Items |
6.10 |
-16.21 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
161.28 |
92.90 |
31.88 |
| EPS (Unit Curr.) |
7.60 |
4.26 |
1.46 |
| EPS (Adj) (Unit Curr.) |
7.60 |
4.26 |
1.46 |
| Calculated EPS (Unit Curr.) |
7.65 |
3.50 |
1.46 |
| Calculated EPS (Adj) (Unit Curr.) |
7.65 |
3.50 |
1.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.59 |
14.01 |
5.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.59 |
14.01 |
5.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.89 |
21.89 |
21.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.36 |
10.07 |
5.70 |
| PBDTM(%) |
17.58 |
9.32 |
4.74 |
| PATM(%) |
11.10 |
5.19 |
1.96 |