| Gross Sales |
1,881.70 |
1,845.29 |
1,548.00 |
| Excise Duty |
356.24 |
295.99 |
331.98 |
| Net Sales |
1,525.46 |
1,549.30 |
1,216.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.40 |
11.67 |
18.16 |
| Total Income |
1,539.86 |
1,560.97 |
1,234.18 |
| Total Expenditure |
1,474.54 |
1,266.92 |
1,121.51 |
| PBIDT |
65.32 |
294.05 |
112.67 |
| Interest |
31.59 |
24.01 |
6.28 |
| PBDT |
33.73 |
270.04 |
106.39 |
| Depreciation |
33.10 |
30.86 |
30.44 |
| Tax |
0.15 |
52.59 |
16.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
11.55 |
2.38 |
| Reported Profit After Tax |
0.46 |
175.04 |
56.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.46 |
175.04 |
56.69 |
| EPS (Unit Curr.) |
0.02 |
8.00 |
2.59 |
| EPS (Adj) (Unit Curr.) |
0.02 |
8.00 |
2.59 |
| Calculated EPS (Unit Curr.) |
0.02 |
8.00 |
2.59 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
8.00 |
2.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.08 |
31.99 |
10.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.08 |
31.99 |
10.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.89 |
21.89 |
21.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.28 |
18.98 |
9.27 |
| PBDTM(%) |
2.21 |
17.43 |
8.75 |
| PATM(%) |
0.03 |
11.30 |
4.66 |