| Gross Sales |
432.28 |
315.89 |
364.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
432.28 |
315.89 |
364.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.33 |
25.42 |
27.87 |
| Total Income |
462.61 |
341.31 |
392.25 |
| Total Expenditure |
379.97 |
282.22 |
329.12 |
| PBIDT |
82.65 |
59.09 |
63.13 |
| Interest |
3.87 |
2.24 |
0.83 |
| PBDT |
78.78 |
56.85 |
62.30 |
| Depreciation |
20.97 |
20.82 |
16.71 |
| Tax |
11.94 |
3.26 |
7.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.14 |
5.09 |
0.03 |
| Reported Profit After Tax |
41.72 |
27.68 |
38.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
41.72 |
27.68 |
38.41 |
| EPS (Unit Curr.) |
2.10 |
6.96 |
9.66 |
| EPS (Adj) (Unit Curr.) |
2.10 |
1.39 |
1.93 |
| Calculated EPS (Unit Curr.) |
2.10 |
6.96 |
9.66 |
| Calculated EPS (Adj) (Unit Curr.) |
2.10 |
1.39 |
1.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.39 |
27.84 |
38.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.39 |
5.57 |
7.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.77 |
39.77 |
39.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.12 |
18.71 |
17.33 |
| PBDTM(%) |
18.22 |
18.00 |
17.10 |
| PATM(%) |
9.65 |
8.76 |
10.54 |