| Gross Sales |
788.32 |
674.00 |
1,003.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
788.32 |
674.00 |
1,003.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.45 |
11.64 |
29.76 |
| Total Income |
802.77 |
685.64 |
1,033.40 |
| Total Expenditure |
704.17 |
599.01 |
896.01 |
| PBIDT |
98.60 |
86.63 |
137.39 |
| Interest |
18.27 |
17.83 |
22.05 |
| PBDT |
80.33 |
68.80 |
115.34 |
| Depreciation |
12.22 |
11.71 |
8.35 |
| Tax |
17.91 |
14.16 |
20.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.91 |
0.18 |
8.92 |
| Reported Profit After Tax |
47.29 |
42.75 |
78.06 |
| Extra-ordinary Items |
-4.56 |
-2.11 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.85 |
44.86 |
78.06 |
| EPS (Unit Curr.) |
3.51 |
3.17 |
5.80 |
| EPS (Adj) (Unit Curr.) |
3.51 |
3.17 |
5.80 |
| Calculated EPS (Unit Curr.) |
3.51 |
3.17 |
5.80 |
| Calculated EPS (Adj) (Unit Curr.) |
3.51 |
3.17 |
5.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.05 |
12.70 |
23.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.05 |
12.70 |
23.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.93 |
26.93 |
26.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.51 |
12.85 |
13.69 |
| PBDTM(%) |
10.19 |
10.21 |
11.49 |
| PATM(%) |
6.00 |
6.34 |
7.78 |