| Gross Sales |
106.08 |
120.63 |
134.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
106.08 |
120.63 |
134.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.16 |
2.10 |
5.60 |
| Total Income |
114.24 |
122.73 |
139.81 |
| Total Expenditure |
94.97 |
103.01 |
137.93 |
| PBIDT |
19.26 |
19.73 |
1.89 |
| Interest |
9.14 |
8.91 |
8.88 |
| PBDT |
10.13 |
10.82 |
-7.00 |
| Depreciation |
2.37 |
2.67 |
2.52 |
| Tax |
1.95 |
2.56 |
-1.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.56 |
1.31 |
-0.51 |
| Reported Profit After Tax |
6.36 |
4.28 |
-7.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.36 |
4.28 |
-7.31 |
| EPS (Unit Curr.) |
0.04 |
0.03 |
-0.05 |
| EPS (Adj) (Unit Curr.) |
0.04 |
0.03 |
-0.05 |
| Calculated EPS (Unit Curr.) |
0.04 |
0.03 |
-0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.04 |
0.03 |
-0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.17 |
0.11 |
-0.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.17 |
0.11 |
-0.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
154.19 |
154.19 |
154.19 |
| Reserve & Surplus |
774.98 |
768.62 |
764.34 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.16 |
16.36 |
1.41 |
| PBDTM(%) |
9.55 |
8.97 |
-5.22 |
| PATM(%) |
6.00 |
3.55 |
-5.45 |