| Gross Sales |
146.23 |
82.15 |
174.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
146.23 |
82.15 |
174.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.06 |
1.69 |
2.89 |
| Total Income |
149.29 |
83.84 |
177.60 |
| Total Expenditure |
123.21 |
73.96 |
148.07 |
| PBIDT |
26.08 |
9.88 |
29.53 |
| Interest |
0.47 |
0.47 |
1.18 |
| PBDT |
25.61 |
9.41 |
28.35 |
| Depreciation |
1.11 |
1.08 |
1.28 |
| Tax |
8.44 |
2.48 |
3.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.66 |
-0.06 |
-2.29 |
| Reported Profit After Tax |
17.72 |
5.91 |
25.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.72 |
5.91 |
25.57 |
| EPS (Unit Curr.) |
16.69 |
5.56 |
24.08 |
| EPS (Adj) (Unit Curr.) |
16.69 |
5.56 |
24.08 |
| Calculated EPS (Unit Curr.) |
16.69 |
5.56 |
24.08 |
| Calculated EPS (Adj) (Unit Curr.) |
16.69 |
5.56 |
24.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
66.74 |
22.26 |
96.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
66.74 |
22.26 |
96.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.62 |
10.62 |
10.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.83 |
12.03 |
16.90 |
| PBDTM(%) |
17.51 |
11.45 |
16.23 |
| PATM(%) |
12.12 |
7.19 |
14.64 |