| Gross Sales |
206.06 |
177.34 |
146.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
206.06 |
177.34 |
146.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.35 |
6.34 |
3.06 |
| Total Income |
211.41 |
183.68 |
149.29 |
| Total Expenditure |
185.39 |
153.09 |
123.21 |
| PBIDT |
26.02 |
30.59 |
26.08 |
| Interest |
0.58 |
0.60 |
0.47 |
| PBDT |
25.44 |
29.99 |
25.61 |
| Depreciation |
1.14 |
1.14 |
1.11 |
| Tax |
3.43 |
7.20 |
8.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
2.38 |
-1.66 |
| Reported Profit After Tax |
20.98 |
19.27 |
17.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.98 |
19.27 |
17.72 |
| EPS (Unit Curr.) |
19.75 |
18.15 |
16.69 |
| EPS (Adj) (Unit Curr.) |
19.75 |
18.15 |
16.69 |
| Calculated EPS (Unit Curr.) |
19.76 |
18.15 |
16.69 |
| Calculated EPS (Adj) (Unit Curr.) |
19.76 |
18.15 |
16.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
79.02 |
72.58 |
66.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
79.02 |
72.58 |
66.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.62 |
10.62 |
10.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.63 |
17.25 |
17.83 |
| PBDTM(%) |
12.35 |
16.91 |
17.51 |
| PATM(%) |
10.18 |
10.87 |
12.12 |