| Gross Sales |
100.87 |
77.38 |
85.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
100.87 |
77.38 |
85.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.43 |
1.66 |
53.88 |
| Total Income |
102.30 |
79.03 |
139.83 |
| Total Expenditure |
78.81 |
63.85 |
65.04 |
| PBIDT |
23.49 |
15.18 |
74.80 |
| Interest |
0.06 |
0.08 |
0.02 |
| PBDT |
23.43 |
15.11 |
74.78 |
| Depreciation |
2.89 |
2.78 |
2.62 |
| Tax |
5.33 |
3.07 |
4.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
0.13 |
0.15 |
| Reported Profit After Tax |
15.18 |
9.13 |
67.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.18 |
9.13 |
67.06 |
| EPS (Unit Curr.) |
1.36 |
0.82 |
6.00 |
| EPS (Adj) (Unit Curr.) |
1.36 |
0.82 |
6.00 |
| Calculated EPS (Unit Curr.) |
1.36 |
0.82 |
6.00 |
| Calculated EPS (Adj) (Unit Curr.) |
1.36 |
0.82 |
6.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.43 |
3.26 |
23.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.43 |
3.26 |
23.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
200.00 |
200.00 |
| Equity |
22.38 |
22.37 |
22.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.29 |
19.62 |
87.02 |
| PBDTM(%) |
23.23 |
19.53 |
86.99 |
| PATM(%) |
15.05 |
11.80 |
78.01 |