| Gross Sales |
125.02 |
87.21 |
100.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
125.02 |
87.21 |
100.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
53.85 |
4.53 |
1.43 |
| Total Income |
178.88 |
91.74 |
102.30 |
| Total Expenditure |
94.50 |
73.04 |
78.81 |
| PBIDT |
84.38 |
18.70 |
23.49 |
| Interest |
0.05 |
0.08 |
0.06 |
| PBDT |
84.33 |
18.62 |
23.43 |
| Depreciation |
2.93 |
3.11 |
2.89 |
| Tax |
7.44 |
3.55 |
5.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
0.91 |
0.03 |
| Reported Profit After Tax |
73.98 |
11.05 |
15.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
73.98 |
11.05 |
15.18 |
| EPS (Unit Curr.) |
6.61 |
0.99 |
1.36 |
| EPS (Adj) (Unit Curr.) |
6.61 |
0.99 |
1.36 |
| Calculated EPS (Unit Curr.) |
6.61 |
0.99 |
1.36 |
| Calculated EPS (Adj) (Unit Curr.) |
6.61 |
0.99 |
1.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.45 |
3.95 |
5.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.45 |
3.95 |
5.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.38 |
22.38 |
22.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
67.49 |
21.44 |
23.29 |
| PBDTM(%) |
67.45 |
21.35 |
23.23 |
| PATM(%) |
59.17 |
12.67 |
15.05 |