| Gross Sales |
95.58 |
115.75 |
125.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
95.58 |
115.75 |
125.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.29 |
3.08 |
53.85 |
| Total Income |
96.88 |
118.83 |
178.88 |
| Total Expenditure |
75.98 |
86.16 |
94.50 |
| PBIDT |
20.90 |
32.67 |
84.38 |
| Interest |
0.05 |
0.05 |
0.05 |
| PBDT |
20.85 |
32.62 |
84.33 |
| Depreciation |
3.04 |
3.00 |
2.93 |
| Tax |
5.58 |
7.28 |
7.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.01 |
0.05 |
-0.03 |
| Reported Profit After Tax |
13.25 |
22.28 |
73.98 |
| Extra-ordinary Items |
-2.65 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.90 |
22.28 |
73.98 |
| EPS (Unit Curr.) |
1.18 |
1.99 |
6.61 |
| EPS (Adj) (Unit Curr.) |
1.18 |
1.99 |
6.61 |
| Calculated EPS (Unit Curr.) |
1.18 |
1.99 |
6.61 |
| Calculated EPS (Adj) (Unit Curr.) |
1.18 |
1.99 |
6.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.73 |
7.97 |
26.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.73 |
7.97 |
26.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.39 |
22.38 |
22.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.87 |
28.22 |
67.49 |
| PBDTM(%) |
21.81 |
28.18 |
67.45 |
| PATM(%) |
13.86 |
19.25 |
59.17 |