| Gross Sales |
567.01 |
596.21 |
506.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
567.01 |
596.21 |
506.47 |
| Other Operating Income |
0.04 |
0.03 |
0.04 |
| Other Income |
1.39 |
1.12 |
2.23 |
| Total Income |
568.44 |
597.37 |
508.74 |
| Total Expenditure |
530.80 |
553.65 |
475.45 |
| PBIDT |
37.65 |
43.72 |
33.30 |
| Interest |
13.11 |
12.80 |
12.91 |
| PBDT |
24.54 |
30.92 |
20.38 |
| Depreciation |
6.08 |
6.10 |
5.26 |
| Tax |
5.09 |
7.05 |
3.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.15 |
-0.71 |
-1.26 |
| Reported Profit After Tax |
13.22 |
18.47 |
12.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.22 |
18.47 |
12.50 |
| EPS (Unit Curr.) |
1.98 |
2.77 |
1.87 |
| EPS (Adj) (Unit Curr.) |
1.98 |
2.77 |
1.87 |
| Calculated EPS (Unit Curr.) |
1.98 |
2.77 |
1.87 |
| Calculated EPS (Adj) (Unit Curr.) |
1.98 |
2.77 |
1.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.92 |
11.07 |
7.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.92 |
11.07 |
7.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.73 |
66.73 |
66.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.64 |
7.33 |
6.57 |
| PBDTM(%) |
4.33 |
5.19 |
4.02 |
| PATM(%) |
2.33 |
3.10 |
2.47 |