| Gross Sales |
1,480.07 |
1,185.25 |
1,229.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,480.07 |
1,185.25 |
1,229.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.23 |
5.41 |
3.70 |
| Total Income |
1,483.30 |
1,190.66 |
1,232.72 |
| Total Expenditure |
1,359.27 |
1,102.45 |
1,137.99 |
| PBIDT |
124.03 |
88.21 |
94.73 |
| Interest |
1.28 |
4.58 |
6.51 |
| PBDT |
122.75 |
83.63 |
88.22 |
| Depreciation |
20.47 |
19.65 |
17.01 |
| Tax |
24.00 |
15.59 |
17.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.22 |
0.30 |
1.08 |
| Reported Profit After Tax |
78.06 |
48.09 |
52.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
78.06 |
48.09 |
52.19 |
| EPS (Unit Curr.) |
1.78 |
1.10 |
1.19 |
| EPS (Adj) (Unit Curr.) |
1.78 |
1.10 |
1.19 |
| Calculated EPS (Unit Curr.) |
1.79 |
1.10 |
1.20 |
| Calculated EPS (Adj) (Unit Curr.) |
1.79 |
1.10 |
1.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.16 |
4.42 |
4.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.16 |
4.42 |
4.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.58 |
43.54 |
43.50 |
| Reserve & Surplus |
0.00 |
0.00 |
1,812.99 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.38 |
7.44 |
7.71 |
| PBDTM(%) |
8.29 |
7.06 |
7.18 |
| PATM(%) |
5.27 |
4.06 |
4.25 |