| Gross Sales |
1,687.16 |
1,325.92 |
1,272.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,687.16 |
1,325.92 |
1,272.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.25 |
5.37 |
18.63 |
| Total Income |
1,694.41 |
1,331.29 |
1,290.95 |
| Total Expenditure |
1,544.33 |
1,251.21 |
1,186.98 |
| PBIDT |
150.08 |
80.08 |
103.97 |
| Interest |
1.43 |
1.68 |
0.85 |
| PBDT |
148.65 |
78.40 |
103.12 |
| Depreciation |
21.04 |
20.25 |
20.57 |
| Tax |
30.65 |
20.92 |
17.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.61 |
-5.11 |
-1.05 |
| Reported Profit After Tax |
95.35 |
42.34 |
65.97 |
| Extra-ordinary Items |
0.00 |
-13.39 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
95.35 |
55.73 |
65.97 |
| EPS (Unit Curr.) |
2.17 |
0.97 |
1.50 |
| EPS (Adj) (Unit Curr.) |
2.17 |
0.97 |
1.50 |
| Calculated EPS (Unit Curr.) |
2.18 |
0.97 |
1.51 |
| Calculated EPS (Adj) (Unit Curr.) |
2.18 |
0.97 |
1.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.73 |
3.88 |
6.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.73 |
3.88 |
6.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.68 |
43.60 |
43.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.90 |
6.04 |
8.17 |
| PBDTM(%) |
8.81 |
5.91 |
8.10 |
| PATM(%) |
5.65 |
3.19 |
5.19 |