| Gross Sales |
827.96 |
733.27 |
864.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
827.96 |
733.27 |
864.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
22.32 |
11.38 |
8.81 |
| Total Income |
850.29 |
744.65 |
873.65 |
| Total Expenditure |
747.44 |
645.47 |
812.62 |
| PBIDT |
102.85 |
99.18 |
61.03 |
| Interest |
22.30 |
22.07 |
28.09 |
| PBDT |
80.55 |
77.11 |
32.94 |
| Depreciation |
23.44 |
22.99 |
21.16 |
| Tax |
17.61 |
12.18 |
0.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.77 |
1.66 |
2.66 |
| Reported Profit After Tax |
42.27 |
40.28 |
8.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
42.27 |
40.28 |
8.18 |
| EPS (Unit Curr.) |
2.13 |
2.03 |
0.42 |
| EPS (Adj) (Unit Curr.) |
2.13 |
2.03 |
0.42 |
| Calculated EPS (Unit Curr.) |
2.13 |
2.03 |
0.41 |
| Calculated EPS (Adj) (Unit Curr.) |
2.13 |
2.03 |
0.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.54 |
8.14 |
1.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.54 |
8.14 |
1.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.61 |
39.61 |
39.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.42 |
13.53 |
7.06 |
| PBDTM(%) |
9.73 |
10.52 |
3.81 |
| PATM(%) |
5.11 |
5.49 |
0.95 |