| Gross Sales |
864.84 |
1,009.45 |
991.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
864.84 |
1,009.45 |
991.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.81 |
18.89 |
11.25 |
| Total Income |
873.65 |
1,028.34 |
1,002.28 |
| Total Expenditure |
812.62 |
887.48 |
840.71 |
| PBIDT |
61.03 |
140.86 |
161.57 |
| Interest |
28.09 |
29.43 |
29.19 |
| PBDT |
32.94 |
111.43 |
132.37 |
| Depreciation |
21.16 |
21.21 |
20.38 |
| Tax |
0.94 |
21.96 |
27.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.66 |
1.34 |
1.10 |
| Reported Profit After Tax |
8.18 |
66.93 |
83.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.18 |
66.93 |
83.05 |
| EPS (Unit Curr.) |
0.42 |
3.37 |
4.19 |
| EPS (Adj) (Unit Curr.) |
0.42 |
3.37 |
4.19 |
| Calculated EPS (Unit Curr.) |
0.41 |
3.38 |
4.19 |
| Calculated EPS (Adj) (Unit Curr.) |
0.41 |
3.38 |
4.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.65 |
13.52 |
16.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.65 |
13.52 |
16.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.61 |
39.61 |
39.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.06 |
13.95 |
16.30 |
| PBDTM(%) |
3.81 |
11.04 |
13.36 |
| PATM(%) |
0.95 |
6.63 |
8.38 |