| Gross Sales |
129.42 |
118.91 |
127.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
129.42 |
118.91 |
127.61 |
| Other Operating Income |
0.04 |
0.11 |
0.19 |
| Other Income |
2.45 |
3.50 |
3.54 |
| Total Income |
131.92 |
122.52 |
131.33 |
| Total Expenditure |
137.92 |
131.25 |
121.12 |
| PBIDT |
-6.00 |
-8.73 |
10.21 |
| Interest |
3.65 |
4.55 |
5.31 |
| PBDT |
-9.65 |
-13.29 |
4.90 |
| Depreciation |
0.75 |
0.73 |
0.70 |
| Tax |
-1.19 |
0.00 |
1.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.86 |
-3.89 |
0.03 |
| Reported Profit After Tax |
-8.34 |
-10.13 |
2.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-8.34 |
-10.13 |
2.98 |
| EPS (Unit Curr.) |
-9.12 |
-11.07 |
3.26 |
| EPS (Adj) (Unit Curr.) |
-9.12 |
-11.07 |
3.26 |
| Calculated EPS (Unit Curr.) |
-9.12 |
-11.07 |
3.26 |
| Calculated EPS (Adj) (Unit Curr.) |
-9.12 |
-11.07 |
3.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
-36.47 |
-44.27 |
13.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-36.47 |
-44.27 |
13.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.15 |
9.15 |
9.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-4.64 |
-7.34 |
8.00 |
| PBDTM(%) |
-7.46 |
-11.18 |
3.84 |
| PATM(%) |
-6.44 |
-8.52 |
2.34 |