| Gross Sales |
9.98 |
9.90 |
9.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9.98 |
9.90 |
9.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.83 |
0.78 |
0.86 |
| Total Income |
10.81 |
10.68 |
10.32 |
| Total Expenditure |
8.39 |
6.32 |
8.78 |
| PBIDT |
2.42 |
4.36 |
1.54 |
| Interest |
0.14 |
0.15 |
0.22 |
| PBDT |
2.28 |
4.21 |
1.32 |
| Depreciation |
2.56 |
2.56 |
2.63 |
| Tax |
0.07 |
0.46 |
-0.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.29 |
0.42 |
0.22 |
| Reported Profit After Tax |
-0.64 |
0.77 |
-0.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.64 |
0.77 |
-0.86 |
| EPS (Unit Curr.) |
-0.06 |
0.03 |
-0.08 |
| EPS (Adj) (Unit Curr.) |
-0.06 |
0.03 |
-0.08 |
| Calculated EPS (Unit Curr.) |
-0.03 |
0.03 |
-0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.03 |
0.03 |
-0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.11 |
0.14 |
-0.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.11 |
0.14 |
-0.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.60 |
22.49 |
22.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.25 |
44.04 |
16.28 |
| PBDTM(%) |
22.85 |
42.53 |
13.95 |
| PATM(%) |
-6.41 |
7.78 |
-9.09 |