| Gross Sales |
240.51 |
183.60 |
192.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
240.51 |
183.60 |
192.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.61 |
5.89 |
2.22 |
| Total Income |
242.13 |
189.49 |
194.49 |
| Total Expenditure |
228.46 |
176.62 |
182.27 |
| PBIDT |
13.67 |
12.87 |
12.22 |
| Interest |
7.22 |
7.25 |
6.81 |
| PBDT |
6.45 |
5.62 |
5.41 |
| Depreciation |
4.95 |
4.90 |
4.95 |
| Tax |
0.34 |
0.09 |
0.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.33 |
0.11 |
0.08 |
| Reported Profit After Tax |
0.83 |
0.52 |
0.31 |
| Extra-ordinary Items |
0.14 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.69 |
0.52 |
0.31 |
| EPS (Unit Curr.) |
0.44 |
0.28 |
0.16 |
| EPS (Adj) (Unit Curr.) |
0.44 |
0.28 |
0.16 |
| Calculated EPS (Unit Curr.) |
0.40 |
0.25 |
0.15 |
| Calculated EPS (Adj) (Unit Curr.) |
0.40 |
0.25 |
0.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.60 |
1.01 |
0.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.60 |
1.01 |
0.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.58 |
20.58 |
20.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.68 |
7.01 |
6.36 |
| PBDTM(%) |
2.68 |
3.06 |
2.81 |
| PATM(%) |
0.35 |
0.28 |
0.16 |