| Gross Sales |
42.69 |
181.20 |
33.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
42.69 |
181.20 |
33.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.05 |
5.54 |
1.38 |
| Total Income |
45.74 |
186.73 |
34.52 |
| Total Expenditure |
45.67 |
131.88 |
49.62 |
| PBIDT |
0.07 |
54.86 |
-15.10 |
| Interest |
1.45 |
2.22 |
1.49 |
| PBDT |
-1.38 |
52.63 |
-16.59 |
| Depreciation |
3.07 |
4.25 |
2.68 |
| Tax |
0.00 |
5.22 |
-0.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.67 |
8.15 |
-5.18 |
| Reported Profit After Tax |
-2.78 |
35.01 |
-13.77 |
| Extra-ordinary Items |
0.00 |
-6.43 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.78 |
41.44 |
-13.77 |
| EPS (Unit Curr.) |
-0.79 |
9.93 |
-3.91 |
| EPS (Adj) (Unit Curr.) |
-0.79 |
9.93 |
-3.91 |
| Calculated EPS (Unit Curr.) |
-0.79 |
9.93 |
-3.91 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.79 |
9.93 |
-3.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.15 |
39.73 |
-15.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.15 |
39.73 |
-15.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.63 |
17.63 |
17.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.16 |
30.28 |
-45.56 |
| PBDTM(%) |
-3.23 |
29.05 |
-50.06 |
| PATM(%) |
-6.51 |
19.32 |
-41.55 |