| Gross Sales |
196.69 |
188.85 |
211.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
196.69 |
188.85 |
211.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.97 |
16.24 |
5.44 |
| Total Income |
208.66 |
205.09 |
217.11 |
| Total Expenditure |
182.63 |
175.49 |
195.24 |
| PBIDT |
26.03 |
29.60 |
21.87 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
26.03 |
29.60 |
21.87 |
| Depreciation |
0.36 |
0.32 |
0.30 |
| Tax |
5.06 |
4.92 |
4.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
0.43 |
0.30 |
| Reported Profit After Tax |
20.41 |
23.93 |
16.30 |
| Extra-ordinary Items |
0.00 |
-2.18 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.41 |
26.11 |
16.30 |
| EPS (Unit Curr.) |
16.35 |
19.18 |
13.06 |
| EPS (Adj) (Unit Curr.) |
16.35 |
19.18 |
13.06 |
| Calculated EPS (Unit Curr.) |
16.35 |
19.17 |
13.06 |
| Calculated EPS (Adj) (Unit Curr.) |
16.35 |
19.17 |
13.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
65.42 |
76.70 |
52.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
65.42 |
76.70 |
52.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
100.00 |
| Equity |
12.48 |
12.48 |
12.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.23 |
15.67 |
10.33 |
| PBDTM(%) |
13.23 |
15.67 |
10.33 |
| PATM(%) |
10.38 |
12.67 |
7.70 |