| Gross Sales |
210.72 |
230.99 |
198.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
210.72 |
230.99 |
198.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.72 |
6.02 |
16.72 |
| Total Income |
228.44 |
237.01 |
215.43 |
| Total Expenditure |
193.58 |
213.22 |
184.13 |
| PBIDT |
34.86 |
23.79 |
31.30 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
34.86 |
23.79 |
31.30 |
| Depreciation |
0.40 |
0.38 |
0.39 |
| Tax |
1.20 |
5.55 |
5.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.20 |
0.68 |
0.24 |
| Reported Profit After Tax |
33.46 |
17.18 |
25.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
33.46 |
17.18 |
25.50 |
| EPS (Unit Curr.) |
26.81 |
13.77 |
20.44 |
| EPS (Adj) (Unit Curr.) |
26.81 |
13.77 |
20.44 |
| Calculated EPS (Unit Curr.) |
26.81 |
13.77 |
20.43 |
| Calculated EPS (Adj) (Unit Curr.) |
26.81 |
13.77 |
20.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
107.24 |
55.06 |
81.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
107.24 |
55.06 |
81.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
100.00 |
0.00 |
| Equity |
12.48 |
12.48 |
12.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.54 |
10.30 |
15.75 |
| PBDTM(%) |
16.54 |
10.30 |
15.75 |
| PATM(%) |
15.88 |
7.44 |
12.83 |