| Gross Sales |
72.11 |
81.78 |
70.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
72.11 |
81.78 |
70.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.31 |
4.72 |
3.49 |
| Total Income |
75.42 |
86.50 |
74.11 |
| Total Expenditure |
72.12 |
80.97 |
69.86 |
| PBIDT |
3.30 |
5.53 |
4.25 |
| Interest |
0.10 |
0.03 |
0.06 |
| PBDT |
3.20 |
5.50 |
4.19 |
| Depreciation |
0.80 |
0.71 |
0.76 |
| Tax |
0.17 |
-0.10 |
0.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.27 |
0.92 |
1.38 |
| Reported Profit After Tax |
1.96 |
3.97 |
1.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.96 |
3.97 |
1.56 |
| EPS (Unit Curr.) |
0.24 |
0.49 |
0.19 |
| EPS (Adj) (Unit Curr.) |
0.24 |
0.49 |
0.19 |
| Calculated EPS (Unit Curr.) |
0.24 |
0.49 |
0.19 |
| Calculated EPS (Adj) (Unit Curr.) |
0.24 |
0.49 |
0.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.98 |
1.98 |
0.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.98 |
1.98 |
0.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
80.36 |
80.36 |
80.36 |
| Reserve & Surplus |
158.29 |
156.40 |
152.43 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.58 |
6.76 |
6.02 |
| PBDTM(%) |
4.44 |
6.73 |
5.93 |
| PATM(%) |
2.72 |
4.85 |
2.21 |