| Gross Sales |
373.35 |
363.87 |
389.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
373.35 |
363.87 |
389.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.35 |
2.22 |
0.59 |
| Total Income |
374.70 |
366.09 |
390.42 |
| Total Expenditure |
346.49 |
333.98 |
358.38 |
| PBIDT |
28.21 |
32.11 |
32.04 |
| Interest |
7.06 |
8.58 |
7.13 |
| PBDT |
21.15 |
23.53 |
24.91 |
| Depreciation |
6.80 |
6.70 |
6.70 |
| Tax |
2.85 |
2.90 |
3.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.70 |
1.30 |
1.00 |
| Reported Profit After Tax |
10.80 |
12.63 |
13.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.80 |
12.63 |
13.61 |
| EPS (Unit Curr.) |
3.46 |
8.09 |
8.71 |
| EPS (Adj) (Unit Curr.) |
3.46 |
4.05 |
4.36 |
| Calculated EPS (Unit Curr.) |
3.46 |
8.09 |
8.71 |
| Calculated EPS (Adj) (Unit Curr.) |
3.46 |
4.05 |
4.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.83 |
32.34 |
34.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.83 |
16.17 |
17.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.62 |
15.62 |
15.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.56 |
8.82 |
8.22 |
| PBDTM(%) |
5.66 |
6.47 |
6.39 |
| PATM(%) |
2.89 |
3.47 |
3.49 |