| Gross Sales |
714.42 |
592.46 |
605.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
714.42 |
592.46 |
605.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.03 |
23.29 |
27.10 |
| Total Income |
728.46 |
615.75 |
632.89 |
| Total Expenditure |
584.05 |
500.53 |
506.25 |
| PBIDT |
144.41 |
115.22 |
126.64 |
| Interest |
2.06 |
2.04 |
2.46 |
| PBDT |
142.35 |
113.18 |
124.18 |
| Depreciation |
25.94 |
24.54 |
22.88 |
| Tax |
29.55 |
22.47 |
21.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.87 |
-0.64 |
6.91 |
| Reported Profit After Tax |
83.99 |
66.80 |
72.57 |
| Extra-ordinary Items |
0.40 |
6.26 |
9.01 |
| Adjusted Profit After Extra-ordinary item |
83.59 |
60.54 |
63.56 |
| EPS (Unit Curr.) |
26.34 |
20.95 |
22.76 |
| EPS (Adj) (Unit Curr.) |
26.34 |
20.95 |
22.76 |
| Calculated EPS (Unit Curr.) |
26.34 |
20.95 |
22.76 |
| Calculated EPS (Adj) (Unit Curr.) |
26.34 |
20.95 |
22.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
105.34 |
83.78 |
91.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
105.34 |
83.78 |
91.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.89 |
31.89 |
31.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.21 |
19.45 |
20.90 |
| PBDTM(%) |
19.93 |
19.10 |
20.50 |
| PATM(%) |
11.76 |
11.28 |
11.98 |