| Gross Sales |
605.79 |
623.29 |
623.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
605.79 |
623.29 |
623.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
27.10 |
11.77 |
17.24 |
| Total Income |
632.89 |
635.06 |
640.91 |
| Total Expenditure |
506.25 |
514.09 |
515.69 |
| PBIDT |
126.64 |
120.97 |
125.22 |
| Interest |
2.46 |
1.63 |
2.11 |
| PBDT |
124.18 |
119.33 |
123.11 |
| Depreciation |
22.88 |
22.28 |
20.24 |
| Tax |
21.82 |
25.06 |
26.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.91 |
-1.11 |
-0.93 |
| Reported Profit After Tax |
72.57 |
73.11 |
77.71 |
| Extra-ordinary Items |
9.01 |
0.00 |
2.39 |
| Adjusted Profit After Extra-ordinary item |
63.56 |
73.11 |
75.32 |
| EPS (Unit Curr.) |
22.76 |
22.92 |
24.37 |
| EPS (Adj) (Unit Curr.) |
22.76 |
22.92 |
24.37 |
| Calculated EPS (Unit Curr.) |
22.76 |
22.92 |
24.37 |
| Calculated EPS (Adj) (Unit Curr.) |
22.76 |
22.92 |
24.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
91.02 |
91.70 |
97.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
91.02 |
91.70 |
97.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.89 |
31.89 |
31.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.90 |
19.41 |
20.08 |
| PBDTM(%) |
20.50 |
19.15 |
19.74 |
| PATM(%) |
11.98 |
11.73 |
12.46 |