| Gross Sales |
272.67 |
458.88 |
341.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
272.67 |
458.88 |
341.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
34.24 |
1.06 |
3.52 |
| Total Income |
306.91 |
459.94 |
344.84 |
| Total Expenditure |
246.65 |
407.57 |
316.49 |
| PBIDT |
60.26 |
52.37 |
28.35 |
| Interest |
3.94 |
4.53 |
5.38 |
| PBDT |
56.32 |
47.84 |
22.97 |
| Depreciation |
8.56 |
8.46 |
8.33 |
| Tax |
10.45 |
6.25 |
1.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.38 |
0.55 |
-0.36 |
| Reported Profit After Tax |
35.93 |
32.58 |
13.42 |
| Extra-ordinary Items |
0.17 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.76 |
32.58 |
13.42 |
| EPS (Unit Curr.) |
4.14 |
3.75 |
1.55 |
| EPS (Adj) (Unit Curr.) |
4.14 |
3.75 |
1.55 |
| Calculated EPS (Unit Curr.) |
4.14 |
3.75 |
1.55 |
| Calculated EPS (Adj) (Unit Curr.) |
4.14 |
3.75 |
1.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.56 |
15.01 |
6.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.56 |
15.01 |
6.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.68 |
8.68 |
8.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.10 |
11.41 |
8.31 |
| PBDTM(%) |
20.66 |
10.43 |
6.73 |
| PATM(%) |
13.18 |
7.10 |
3.93 |