| Gross Sales |
371.48 |
339.81 |
359.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
371.48 |
339.81 |
359.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.25 |
16.89 |
8.75 |
| Total Income |
378.73 |
356.70 |
368.41 |
| Total Expenditure |
294.04 |
271.67 |
297.62 |
| PBIDT |
84.68 |
85.03 |
70.78 |
| Interest |
2.24 |
3.13 |
2.89 |
| PBDT |
82.44 |
81.90 |
67.90 |
| Depreciation |
8.10 |
8.34 |
7.64 |
| Tax |
19.13 |
17.19 |
12.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.40 |
2.41 |
0.46 |
| Reported Profit After Tax |
54.82 |
53.96 |
47.33 |
| Extra-ordinary Items |
-10.25 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
65.07 |
53.96 |
47.33 |
| EPS (Unit Curr.) |
5.52 |
5.44 |
4.77 |
| EPS (Adj) (Unit Curr.) |
5.52 |
5.44 |
4.77 |
| Calculated EPS (Unit Curr.) |
5.52 |
5.44 |
4.77 |
| Calculated EPS (Adj) (Unit Curr.) |
5.52 |
5.44 |
4.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.09 |
21.74 |
19.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.09 |
21.74 |
19.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
99.27 |
99.27 |
99.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.80 |
25.02 |
19.68 |
| PBDTM(%) |
22.19 |
24.10 |
18.88 |
| PATM(%) |
14.76 |
15.88 |
13.16 |