| Gross Sales |
405.09 |
356.01 |
370.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
405.09 |
356.01 |
370.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.36 |
10.26 |
12.24 |
| Total Income |
414.45 |
366.27 |
383.06 |
| Total Expenditure |
316.13 |
281.96 |
279.84 |
| PBIDT |
98.32 |
84.31 |
103.22 |
| Interest |
5.95 |
6.08 |
5.33 |
| PBDT |
92.37 |
78.23 |
97.89 |
| Depreciation |
7.00 |
6.67 |
6.70 |
| Tax |
19.70 |
15.93 |
20.96 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.66 |
-0.74 |
1.12 |
| Reported Profit After Tax |
64.01 |
56.36 |
69.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
64.01 |
56.36 |
69.10 |
| EPS (Unit Curr.) |
32.13 |
28.19 |
33.91 |
| EPS (Adj) (Unit Curr.) |
6.43 |
5.64 |
6.78 |
| Calculated EPS (Unit Curr.) |
32.24 |
28.39 |
33.91 |
| Calculated EPS (Adj) (Unit Curr.) |
6.45 |
5.68 |
6.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
128.97 |
113.56 |
135.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.79 |
22.71 |
27.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.85 |
19.85 |
20.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.27 |
23.68 |
27.84 |
| PBDTM(%) |
22.80 |
21.97 |
26.40 |
| PATM(%) |
15.80 |
15.83 |
18.63 |