| Gross Sales |
154.85 |
110.26 |
77.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
154.85 |
110.26 |
77.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.69 |
0.57 |
0.59 |
| Total Income |
162.54 |
110.83 |
78.44 |
| Total Expenditure |
146.02 |
105.19 |
82.33 |
| PBIDT |
16.52 |
5.64 |
-3.89 |
| Interest |
30.21 |
26.33 |
20.91 |
| PBDT |
-13.69 |
-20.69 |
-24.80 |
| Depreciation |
27.11 |
23.45 |
17.12 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-89.32 |
0.00 |
0.00 |
| Reported Profit After Tax |
48.52 |
-44.14 |
-41.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
48.52 |
-44.14 |
-41.92 |
| EPS (Unit Curr.) |
5.26 |
-4.79 |
-4.55 |
| EPS (Adj) (Unit Curr.) |
5.26 |
-4.79 |
-4.55 |
| Calculated EPS (Unit Curr.) |
5.26 |
-4.79 |
-4.55 |
| Calculated EPS (Adj) (Unit Curr.) |
5.26 |
-4.79 |
-4.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.06 |
-19.16 |
-18.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.06 |
-19.16 |
-18.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
92.17 |
92.17 |
92.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.67 |
5.12 |
-5.00 |
| PBDTM(%) |
-8.84 |
-18.76 |
-31.86 |
| PATM(%) |
31.33 |
-40.03 |
-53.85 |