| Gross Sales |
133.53 |
178.36 |
156.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
133.53 |
178.36 |
156.27 |
| Other Operating Income |
0.21 |
0.32 |
0.43 |
| Other Income |
5.07 |
4.81 |
6.49 |
| Total Income |
138.81 |
183.48 |
163.19 |
| Total Expenditure |
122.83 |
156.06 |
140.08 |
| PBIDT |
15.98 |
27.43 |
23.11 |
| Interest |
1.19 |
1.88 |
1.81 |
| PBDT |
14.80 |
25.55 |
21.30 |
| Depreciation |
7.36 |
7.38 |
7.58 |
| Tax |
2.05 |
4.73 |
4.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.80 |
0.42 |
-0.42 |
| Reported Profit After Tax |
6.19 |
13.03 |
10.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.19 |
13.03 |
10.08 |
| EPS (Unit Curr.) |
24.14 |
50.78 |
39.27 |
| EPS (Adj) (Unit Curr.) |
24.14 |
50.78 |
39.27 |
| Calculated EPS (Unit Curr.) |
24.14 |
50.78 |
39.27 |
| Calculated EPS (Adj) (Unit Curr.) |
24.14 |
50.78 |
39.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
96.55 |
203.13 |
157.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
96.55 |
203.13 |
157.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2.57 |
2.57 |
2.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.97 |
15.38 |
14.79 |
| PBDTM(%) |
11.08 |
14.32 |
13.63 |
| PATM(%) |
4.64 |
7.31 |
6.45 |