| Gross Sales |
132.67 |
120.92 |
133.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
132.67 |
120.92 |
133.53 |
| Other Operating Income |
0.20 |
0.19 |
0.21 |
| Other Income |
5.71 |
4.11 |
5.07 |
| Total Income |
138.57 |
125.22 |
138.81 |
| Total Expenditure |
124.13 |
105.44 |
122.83 |
| PBIDT |
14.45 |
19.78 |
15.98 |
| Interest |
1.76 |
1.25 |
1.19 |
| PBDT |
12.69 |
18.54 |
14.80 |
| Depreciation |
7.76 |
7.49 |
7.36 |
| Tax |
1.57 |
2.13 |
2.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.26 |
0.73 |
-0.80 |
| Reported Profit After Tax |
3.62 |
8.19 |
6.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.62 |
8.19 |
6.19 |
| EPS (Unit Curr.) |
14.11 |
31.91 |
24.14 |
| EPS (Adj) (Unit Curr.) |
14.11 |
31.91 |
24.14 |
| Calculated EPS (Unit Curr.) |
14.11 |
31.91 |
24.14 |
| Calculated EPS (Adj) (Unit Curr.) |
14.11 |
31.91 |
24.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
56.43 |
127.65 |
96.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
56.43 |
127.65 |
96.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2.57 |
2.57 |
2.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.89 |
16.36 |
11.97 |
| PBDTM(%) |
9.57 |
15.33 |
11.08 |
| PATM(%) |
2.73 |
6.77 |
4.64 |