| Gross Sales |
511.82 |
452.64 |
515.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
511.82 |
452.64 |
515.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
42.85 |
14.10 |
15.42 |
| Total Income |
554.67 |
466.74 |
531.09 |
| Total Expenditure |
410.98 |
356.04 |
416.27 |
| PBIDT |
143.69 |
110.70 |
114.82 |
| Interest |
1.27 |
1.29 |
1.60 |
| PBDT |
142.42 |
109.41 |
113.22 |
| Depreciation |
10.51 |
10.30 |
10.12 |
| Tax |
22.67 |
22.48 |
23.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.72 |
2.04 |
5.83 |
| Reported Profit After Tax |
106.52 |
74.59 |
73.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
106.52 |
74.59 |
73.63 |
| EPS (Unit Curr.) |
45.85 |
32.11 |
31.69 |
| EPS (Adj) (Unit Curr.) |
45.85 |
32.11 |
31.69 |
| Calculated EPS (Unit Curr.) |
45.85 |
32.11 |
31.70 |
| Calculated EPS (Adj) (Unit Curr.) |
45.85 |
32.11 |
31.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
183.42 |
128.44 |
126.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
183.42 |
128.44 |
126.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.23 |
23.23 |
23.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.07 |
24.46 |
22.27 |
| PBDTM(%) |
27.83 |
24.17 |
21.96 |
| PATM(%) |
20.81 |
16.48 |
14.28 |