| Gross Sales |
108.12 |
111.20 |
99.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
108.12 |
111.20 |
99.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.79 |
0.91 |
7.15 |
| Total Income |
109.91 |
112.11 |
106.78 |
| Total Expenditure |
73.35 |
67.35 |
65.28 |
| PBIDT |
36.56 |
44.76 |
41.50 |
| Interest |
0.25 |
0.25 |
0.26 |
| PBDT |
36.31 |
44.51 |
41.24 |
| Depreciation |
2.81 |
2.57 |
3.41 |
| Tax |
10.23 |
12.00 |
8.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.43 |
-0.27 |
0.23 |
| Reported Profit After Tax |
24.70 |
30.21 |
28.75 |
| Extra-ordinary Items |
-4.24 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.94 |
30.21 |
28.75 |
| EPS (Unit Curr.) |
14.56 |
17.81 |
16.95 |
| EPS (Adj) (Unit Curr.) |
14.56 |
17.81 |
16.95 |
| Calculated EPS (Unit Curr.) |
14.44 |
17.66 |
16.80 |
| Calculated EPS (Adj) (Unit Curr.) |
14.44 |
17.66 |
16.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
57.74 |
70.63 |
67.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
57.74 |
70.63 |
67.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.11 |
17.11 |
17.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.81 |
40.25 |
41.65 |
| PBDTM(%) |
33.58 |
40.03 |
41.39 |
| PATM(%) |
22.84 |
27.17 |
28.86 |