| Gross Sales |
8,053.55 |
4,114.39 |
6,174.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8,053.55 |
4,114.39 |
6,174.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
101.07 |
75.65 |
79.78 |
| Total Income |
8,154.62 |
4,190.05 |
6,253.81 |
| Total Expenditure |
7,108.20 |
3,918.31 |
5,626.47 |
| PBIDT |
1,046.42 |
271.74 |
627.34 |
| Interest |
13.77 |
9.32 |
8.99 |
| PBDT |
1,032.65 |
262.42 |
618.35 |
| Depreciation |
101.64 |
110.74 |
93.49 |
| Tax |
248.65 |
51.66 |
142.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-10.37 |
10.35 |
-7.31 |
| Reported Profit After Tax |
692.73 |
89.67 |
389.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
692.73 |
89.67 |
389.43 |
| EPS (Unit Curr.) |
10.21 |
1.32 |
5.74 |
| EPS (Adj) (Unit Curr.) |
10.21 |
1.32 |
5.74 |
| Calculated EPS (Unit Curr.) |
10.21 |
1.32 |
5.74 |
| Calculated EPS (Adj) (Unit Curr.) |
10.21 |
1.32 |
5.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
40.82 |
5.28 |
22.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
40.82 |
5.28 |
22.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
678.77 |
678.77 |
678.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.99 |
6.60 |
10.16 |
| PBDTM(%) |
12.82 |
6.38 |
10.02 |
| PATM(%) |
8.60 |
2.18 |
6.31 |