| Gross Sales |
4,114.39 |
6,174.03 |
6,262.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,114.39 |
6,174.03 |
6,262.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
75.65 |
79.78 |
74.43 |
| Total Income |
4,190.05 |
6,253.81 |
6,337.36 |
| Total Expenditure |
3,918.31 |
5,626.47 |
5,546.67 |
| PBIDT |
271.74 |
627.34 |
790.70 |
| Interest |
9.32 |
8.99 |
8.50 |
| PBDT |
262.42 |
618.35 |
782.20 |
| Depreciation |
110.74 |
93.49 |
90.24 |
| Tax |
51.66 |
142.73 |
176.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.35 |
-7.31 |
1.94 |
| Reported Profit After Tax |
89.67 |
389.43 |
513.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
89.67 |
389.43 |
513.26 |
| EPS (Unit Curr.) |
1.32 |
5.74 |
7.56 |
| EPS (Adj) (Unit Curr.) |
1.32 |
5.74 |
7.56 |
| Calculated EPS (Unit Curr.) |
1.32 |
5.74 |
7.56 |
| Calculated EPS (Adj) (Unit Curr.) |
1.32 |
5.74 |
7.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.28 |
22.95 |
30.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.28 |
22.95 |
30.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
678.77 |
678.77 |
678.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.60 |
10.16 |
12.63 |
| PBDTM(%) |
6.38 |
10.02 |
12.49 |
| PATM(%) |
2.18 |
6.31 |
8.20 |