| Gross Sales |
48.19 |
24.07 |
56.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
48.19 |
24.07 |
56.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.58 |
0.46 |
0.57 |
| Total Income |
48.77 |
24.53 |
57.48 |
| Total Expenditure |
32.82 |
12.68 |
47.23 |
| PBIDT |
15.95 |
11.85 |
10.25 |
| Interest |
9.44 |
6.95 |
4.32 |
| PBDT |
6.51 |
4.90 |
5.93 |
| Depreciation |
3.18 |
3.18 |
3.68 |
| Tax |
0.58 |
0.30 |
0.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.12 |
0.12 |
-0.18 |
| Reported Profit After Tax |
2.63 |
1.30 |
1.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.63 |
1.30 |
1.94 |
| EPS (Unit Curr.) |
0.18 |
0.14 |
0.20 |
| EPS (Adj) (Unit Curr.) |
0.18 |
0.14 |
0.19 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.01 |
0.21 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
0.01 |
0.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.07 |
0.06 |
0.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.07 |
0.06 |
0.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
143.00 |
94.08 |
94.08 |
| Reserve & Surplus |
360.09 |
258.03 |
256.73 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.10 |
49.23 |
18.01 |
| PBDTM(%) |
13.51 |
20.36 |
10.42 |
| PATM(%) |
5.46 |
5.40 |
3.41 |