| Gross Sales |
25.24 |
23.29 |
25.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
25.24 |
23.29 |
25.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.97 |
0.97 |
1.07 |
| Total Income |
26.20 |
24.26 |
27.05 |
| Total Expenditure |
24.00 |
22.19 |
24.60 |
| PBIDT |
2.20 |
2.07 |
2.45 |
| Interest |
0.24 |
0.20 |
0.36 |
| PBDT |
1.96 |
1.87 |
2.10 |
| Depreciation |
1.31 |
1.17 |
1.08 |
| Tax |
0.25 |
0.15 |
0.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
0.31 |
0.13 |
| Reported Profit After Tax |
0.31 |
0.24 |
0.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.31 |
0.24 |
0.65 |
| EPS (Unit Curr.) |
1.72 |
1.36 |
3.63 |
| EPS (Adj) (Unit Curr.) |
1.72 |
1.36 |
3.63 |
| Calculated EPS (Unit Curr.) |
1.72 |
1.36 |
3.63 |
| Calculated EPS (Adj) (Unit Curr.) |
1.72 |
1.36 |
3.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.88 |
5.43 |
14.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.88 |
5.43 |
14.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1.80 |
1.80 |
1.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.72 |
8.89 |
9.43 |
| PBDTM(%) |
7.77 |
8.03 |
8.08 |
| PATM(%) |
1.23 |
1.03 |
2.50 |