| Gross Sales |
47.57 |
39.67 |
25.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
47.57 |
39.67 |
25.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.15 |
1.15 |
1.28 |
| Total Income |
48.72 |
40.82 |
27.21 |
| Total Expenditure |
36.93 |
39.64 |
26.32 |
| PBIDT |
11.79 |
1.18 |
0.89 |
| Interest |
0.21 |
0.12 |
0.09 |
| PBDT |
11.58 |
1.06 |
0.80 |
| Depreciation |
0.55 |
0.49 |
0.45 |
| Tax |
3.13 |
0.15 |
0.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.12 |
0.29 |
-0.16 |
| Reported Profit After Tax |
7.78 |
0.13 |
0.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.78 |
0.13 |
0.36 |
| EPS (Unit Curr.) |
3.16 |
0.05 |
0.15 |
| EPS (Adj) (Unit Curr.) |
3.16 |
0.05 |
0.15 |
| Calculated EPS (Unit Curr.) |
3.16 |
0.05 |
0.15 |
| Calculated EPS (Adj) (Unit Curr.) |
3.16 |
0.05 |
0.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.65 |
0.20 |
0.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.65 |
0.20 |
0.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.61 |
24.61 |
24.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.78 |
2.97 |
3.43 |
| PBDTM(%) |
24.34 |
2.67 |
3.09 |
| PATM(%) |
16.35 |
0.33 |
1.39 |