| Gross Sales |
40.36 |
27.58 |
109.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
40.36 |
27.58 |
109.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.07 |
1.22 |
0.50 |
| Total Income |
41.43 |
28.80 |
110.04 |
| Total Expenditure |
35.95 |
25.28 |
75.67 |
| PBIDT |
5.48 |
3.52 |
34.37 |
| Interest |
0.03 |
0.04 |
0.08 |
| PBDT |
5.45 |
3.48 |
34.30 |
| Depreciation |
0.71 |
0.53 |
0.56 |
| Tax |
1.30 |
0.70 |
8.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.14 |
0.25 |
-0.26 |
| Reported Profit After Tax |
3.29 |
2.01 |
25.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.29 |
2.01 |
25.42 |
| EPS (Unit Curr.) |
1.34 |
0.82 |
10.33 |
| EPS (Adj) (Unit Curr.) |
1.34 |
0.82 |
10.33 |
| Calculated EPS (Unit Curr.) |
1.34 |
0.82 |
10.33 |
| Calculated EPS (Adj) (Unit Curr.) |
1.34 |
0.82 |
10.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.36 |
3.26 |
41.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.36 |
3.26 |
41.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.61 |
24.61 |
24.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.58 |
12.76 |
31.38 |
| PBDTM(%) |
13.50 |
12.62 |
31.31 |
| PATM(%) |
8.15 |
7.29 |
23.21 |