| Gross Sales |
5,096.71 |
6,106.26 |
6,167.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,096.71 |
6,106.26 |
6,167.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
156.58 |
187.73 |
172.60 |
| Total Income |
5,253.29 |
6,293.99 |
6,339.64 |
| Total Expenditure |
3,907.59 |
4,900.10 |
4,996.49 |
| PBIDT |
1,345.70 |
1,393.89 |
1,343.15 |
| Interest |
191.30 |
164.37 |
163.94 |
| PBDT |
1,154.40 |
1,229.52 |
1,179.21 |
| Depreciation |
294.15 |
266.20 |
276.76 |
| Tax |
108.38 |
194.40 |
195.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
39.71 |
22.76 |
22.44 |
| Reported Profit After Tax |
712.16 |
746.16 |
684.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
712.16 |
746.16 |
684.89 |
| EPS (Unit Curr.) |
14.13 |
14.81 |
13.59 |
| EPS (Adj) (Unit Curr.) |
14.13 |
14.81 |
13.59 |
| Calculated EPS (Unit Curr.) |
14.13 |
14.81 |
13.59 |
| Calculated EPS (Adj) (Unit Curr.) |
14.13 |
14.81 |
13.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
56.53 |
59.23 |
54.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
56.53 |
59.23 |
54.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
150.00 |
0.00 |
0.00 |
| Equity |
503.90 |
503.90 |
503.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.40 |
22.83 |
21.78 |
| PBDTM(%) |
22.65 |
20.14 |
19.12 |
| PATM(%) |
13.97 |
12.22 |
11.11 |