| Gross Sales |
105.22 |
114.79 |
94.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
105.22 |
114.79 |
94.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.95 |
2.07 |
2.11 |
| Total Income |
107.17 |
116.86 |
96.78 |
| Total Expenditure |
80.34 |
86.02 |
70.54 |
| PBIDT |
26.83 |
30.84 |
26.24 |
| Interest |
3.36 |
2.95 |
3.06 |
| PBDT |
23.47 |
27.89 |
23.18 |
| Depreciation |
2.09 |
2.01 |
1.98 |
| Tax |
7.26 |
7.85 |
7.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.78 |
0.02 |
-1.27 |
| Reported Profit After Tax |
14.90 |
18.01 |
14.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.90 |
18.01 |
14.71 |
| EPS (Unit Curr.) |
2.98 |
3.65 |
3.06 |
| EPS (Adj) (Unit Curr.) |
2.98 |
3.65 |
3.06 |
| Calculated EPS (Unit Curr.) |
2.87 |
3.50 |
3.04 |
| Calculated EPS (Adj) (Unit Curr.) |
2.87 |
3.50 |
3.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.49 |
14.01 |
12.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.49 |
14.01 |
12.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
51.89 |
51.44 |
48.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.50 |
26.87 |
27.72 |
| PBDTM(%) |
22.31 |
24.30 |
24.49 |
| PATM(%) |
14.16 |
15.69 |
15.54 |