| Gross Sales |
100.19 |
91.07 |
74.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
100.19 |
91.07 |
74.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.59 |
1.75 |
0.23 |
| Total Income |
100.78 |
92.82 |
75.18 |
| Total Expenditure |
89.80 |
80.83 |
66.22 |
| PBIDT |
10.98 |
11.99 |
8.96 |
| Interest |
1.90 |
1.61 |
1.17 |
| PBDT |
9.08 |
10.38 |
7.79 |
| Depreciation |
2.87 |
2.85 |
2.66 |
| Tax |
2.65 |
2.13 |
1.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.38 |
-0.26 |
0.01 |
| Reported Profit After Tax |
5.94 |
5.66 |
3.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.94 |
5.66 |
3.46 |
| EPS (Unit Curr.) |
1.06 |
1.02 |
0.62 |
| EPS (Adj) (Unit Curr.) |
1.06 |
1.02 |
0.62 |
| Calculated EPS (Unit Curr.) |
1.06 |
1.01 |
0.62 |
| Calculated EPS (Adj) (Unit Curr.) |
1.06 |
1.01 |
0.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.23 |
4.06 |
2.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.23 |
4.06 |
2.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.11 |
27.91 |
27.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.96 |
13.17 |
11.95 |
| PBDTM(%) |
9.06 |
11.40 |
10.39 |
| PATM(%) |
5.93 |
6.21 |
4.62 |