| Gross Sales |
95.46 |
99.94 |
100.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
95.46 |
99.94 |
100.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.59 |
35.87 |
0.59 |
| Total Income |
97.05 |
135.81 |
100.78 |
| Total Expenditure |
86.69 |
113.66 |
89.80 |
| PBIDT |
10.36 |
22.15 |
10.98 |
| Interest |
2.07 |
1.66 |
1.90 |
| PBDT |
8.29 |
20.49 |
9.08 |
| Depreciation |
2.81 |
9.61 |
2.87 |
| Tax |
1.56 |
7.24 |
2.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.08 |
7.95 |
-2.38 |
| Reported Profit After Tax |
8.00 |
-4.31 |
5.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.00 |
-4.31 |
5.94 |
| EPS (Unit Curr.) |
1.42 |
-0.77 |
1.06 |
| EPS (Adj) (Unit Curr.) |
1.42 |
-0.77 |
1.06 |
| Calculated EPS (Unit Curr.) |
1.42 |
-0.76 |
1.06 |
| Calculated EPS (Adj) (Unit Curr.) |
1.42 |
-0.76 |
1.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.68 |
-3.06 |
4.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.68 |
-3.06 |
4.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.19 |
28.19 |
28.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.85 |
22.16 |
10.96 |
| PBDTM(%) |
8.68 |
20.50 |
9.06 |
| PATM(%) |
8.38 |
-4.31 |
5.93 |