| Gross Sales |
14.15 |
14.32 |
15.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
14.15 |
14.32 |
15.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.27 |
0.33 |
1.85 |
| Total Income |
14.42 |
14.64 |
17.57 |
| Total Expenditure |
14.64 |
14.73 |
16.14 |
| PBIDT |
-0.23 |
-0.09 |
1.43 |
| Interest |
0.75 |
0.69 |
0.79 |
| PBDT |
-0.98 |
-0.77 |
0.64 |
| Depreciation |
0.78 |
0.81 |
0.81 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.21 |
-0.03 |
0.02 |
| Reported Profit After Tax |
-1.55 |
-1.55 |
-0.19 |
| Extra-ordinary Items |
-0.01 |
0.03 |
1.69 |
| Adjusted Profit After Extra-ordinary item |
-1.54 |
-1.58 |
-1.88 |
| EPS (Unit Curr.) |
-1.43 |
-1.42 |
-0.17 |
| EPS (Adj) (Unit Curr.) |
-1.43 |
-1.42 |
-0.17 |
| Calculated EPS (Unit Curr.) |
-1.42 |
-1.42 |
-0.17 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.42 |
-1.42 |
-0.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.70 |
-5.70 |
-0.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.70 |
-5.70 |
-0.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.85 |
10.85 |
10.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.63 |
-0.63 |
9.10 |
| PBDTM(%) |
-6.93 |
-5.38 |
4.07 |
| PATM(%) |
-10.95 |
-10.82 |
-1.21 |