| Gross Sales |
15.53 |
13.80 |
14.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15.53 |
13.80 |
14.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.05 |
0.33 |
| Total Income |
15.59 |
13.85 |
14.64 |
| Total Expenditure |
18.54 |
14.61 |
14.73 |
| PBIDT |
-2.95 |
-0.76 |
-0.09 |
| Interest |
0.22 |
0.21 |
0.69 |
| PBDT |
-3.16 |
-0.97 |
-0.77 |
| Depreciation |
0.68 |
0.59 |
0.81 |
| Tax |
0.08 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.43 |
-0.01 |
-0.03 |
| Reported Profit After Tax |
-4.35 |
-1.55 |
-1.55 |
| Extra-ordinary Items |
-3.83 |
-1.84 |
0.03 |
| Adjusted Profit After Extra-ordinary item |
-0.52 |
0.29 |
-1.58 |
| EPS (Unit Curr.) |
-4.01 |
-1.43 |
-1.42 |
| EPS (Adj) (Unit Curr.) |
-4.01 |
-1.43 |
-1.42 |
| Calculated EPS (Unit Curr.) |
-4.01 |
-1.42 |
-1.42 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.01 |
-1.42 |
-1.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
-16.03 |
-5.70 |
-5.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-16.03 |
-5.70 |
-5.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.85 |
10.85 |
10.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-19.00 |
-5.51 |
-0.63 |
| PBDTM(%) |
-20.35 |
-7.03 |
-5.38 |
| PATM(%) |
-28.01 |
-11.23 |
-10.82 |