| Gross Sales |
3,492.95 |
3,258.08 |
3,187.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,492.95 |
3,258.08 |
3,187.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
45.64 |
51.87 |
16.00 |
| Total Income |
3,538.58 |
3,309.96 |
3,203.55 |
| Total Expenditure |
2,831.77 |
2,735.17 |
2,781.97 |
| PBIDT |
706.81 |
574.79 |
421.58 |
| Interest |
15.11 |
14.24 |
14.73 |
| PBDT |
691.70 |
560.55 |
406.85 |
| Depreciation |
65.83 |
61.49 |
47.08 |
| Tax |
165.18 |
130.22 |
74.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.00 |
-5.16 |
-2.64 |
| Reported Profit After Tax |
464.69 |
373.99 |
287.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
464.69 |
373.99 |
287.64 |
| EPS (Unit Curr.) |
29.71 |
23.95 |
18.46 |
| EPS (Adj) (Unit Curr.) |
29.71 |
23.95 |
18.46 |
| Calculated EPS (Unit Curr.) |
29.71 |
23.91 |
18.46 |
| Calculated EPS (Adj) (Unit Curr.) |
29.71 |
23.91 |
18.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
118.85 |
95.65 |
73.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
118.85 |
95.65 |
73.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
78.20 |
78.20 |
77.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.24 |
17.64 |
13.23 |
| PBDTM(%) |
19.80 |
17.20 |
12.76 |
| PATM(%) |
13.30 |
11.48 |
9.02 |