| Gross Sales |
3,718.50 |
3,492.95 |
3,258.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,718.50 |
3,492.95 |
3,258.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.62 |
40.13 |
51.87 |
| Total Income |
3,738.13 |
3,533.07 |
3,309.96 |
| Total Expenditure |
3,122.78 |
2,831.78 |
2,735.17 |
| PBIDT |
615.35 |
701.29 |
574.79 |
| Interest |
16.60 |
15.11 |
14.24 |
| PBDT |
598.75 |
686.18 |
560.55 |
| Depreciation |
66.30 |
65.83 |
61.49 |
| Tax |
148.53 |
165.31 |
130.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.94 |
-4.00 |
-5.16 |
| Reported Profit After Tax |
387.86 |
459.04 |
373.99 |
| Extra-ordinary Items |
-64.19 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
452.05 |
459.04 |
373.99 |
| EPS (Unit Curr.) |
24.85 |
29.51 |
23.95 |
| EPS (Adj) (Unit Curr.) |
24.85 |
29.51 |
23.95 |
| Calculated EPS (Unit Curr.) |
24.59 |
29.35 |
23.91 |
| Calculated EPS (Adj) (Unit Curr.) |
24.59 |
29.35 |
23.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
98.35 |
117.40 |
95.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
98.35 |
117.40 |
95.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
440.00 |
0.00 |
0.00 |
| Equity |
78.88 |
78.20 |
78.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.55 |
20.08 |
17.64 |
| PBDTM(%) |
16.10 |
19.64 |
17.20 |
| PATM(%) |
10.43 |
13.14 |
11.48 |