| Gross Sales |
3,187.55 |
3,001.67 |
2,847.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,187.55 |
3,001.67 |
2,847.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.00 |
51.75 |
49.95 |
| Total Income |
3,203.55 |
3,053.42 |
2,897.35 |
| Total Expenditure |
2,781.97 |
2,525.08 |
2,434.11 |
| PBIDT |
421.58 |
528.34 |
463.24 |
| Interest |
14.73 |
12.21 |
13.06 |
| PBDT |
406.85 |
516.13 |
450.18 |
| Depreciation |
47.08 |
52.15 |
41.12 |
| Tax |
74.76 |
131.23 |
121.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.64 |
-0.86 |
1.94 |
| Reported Profit After Tax |
287.64 |
333.61 |
285.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
287.64 |
333.61 |
285.96 |
| EPS (Unit Curr.) |
18.46 |
21.41 |
18.46 |
| EPS (Adj) (Unit Curr.) |
18.46 |
21.41 |
18.46 |
| Calculated EPS (Unit Curr.) |
18.46 |
21.41 |
18.35 |
| Calculated EPS (Adj) (Unit Curr.) |
18.46 |
21.41 |
18.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
73.82 |
85.62 |
73.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
73.82 |
85.62 |
73.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
400.00 |
0.00 |
| Equity |
77.93 |
77.93 |
77.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.23 |
17.60 |
16.27 |
| PBDTM(%) |
12.76 |
17.19 |
15.81 |
| PATM(%) |
9.02 |
11.11 |
10.04 |