| Gross Sales |
3,001.67 |
2,847.41 |
2,691.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,001.67 |
2,847.41 |
2,691.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
51.75 |
49.95 |
63.13 |
| Total Income |
3,053.42 |
2,897.35 |
2,754.53 |
| Total Expenditure |
2,525.08 |
2,434.11 |
2,370.93 |
| PBIDT |
528.34 |
463.24 |
383.60 |
| Interest |
12.21 |
13.06 |
7.47 |
| PBDT |
516.13 |
450.18 |
376.13 |
| Depreciation |
52.15 |
41.12 |
35.85 |
| Tax |
131.23 |
121.16 |
76.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.86 |
1.94 |
15.62 |
| Reported Profit After Tax |
333.61 |
285.96 |
247.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
333.61 |
285.96 |
247.94 |
| EPS (Unit Curr.) |
21.41 |
18.46 |
16.11 |
| EPS (Adj) (Unit Curr.) |
21.41 |
18.46 |
16.11 |
| Calculated EPS (Unit Curr.) |
21.41 |
18.35 |
16.09 |
| Calculated EPS (Adj) (Unit Curr.) |
21.41 |
18.35 |
16.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
85.62 |
73.39 |
64.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
85.62 |
73.39 |
64.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
400.00 |
0.00 |
0.00 |
| Equity |
77.93 |
77.93 |
77.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.60 |
16.27 |
14.25 |
| PBDTM(%) |
17.19 |
15.81 |
13.98 |
| PATM(%) |
11.11 |
10.04 |
9.21 |