| Gross Sales |
376.94 |
379.46 |
344.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
376.94 |
379.46 |
344.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.06 |
35.52 |
36.50 |
| Total Income |
407.00 |
414.98 |
380.67 |
| Total Expenditure |
498.56 |
276.83 |
240.14 |
| PBIDT |
-91.56 |
138.15 |
140.53 |
| Interest |
15.91 |
14.75 |
21.74 |
| PBDT |
-107.47 |
123.40 |
118.79 |
| Depreciation |
51.02 |
49.39 |
47.79 |
| Tax |
9.60 |
16.64 |
4.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.18 |
2.44 |
14.47 |
| Reported Profit After Tax |
-178.26 |
54.93 |
51.65 |
| Extra-ordinary Items |
-213.92 |
-8.10 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.66 |
63.03 |
51.65 |
| EPS (Unit Curr.) |
-8.84 |
2.72 |
2.56 |
| EPS (Adj) (Unit Curr.) |
-8.84 |
2.72 |
2.56 |
| Calculated EPS (Unit Curr.) |
-8.84 |
2.72 |
2.56 |
| Calculated EPS (Adj) (Unit Curr.) |
-8.84 |
2.72 |
2.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
-35.36 |
10.90 |
10.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-35.36 |
10.90 |
10.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
201.68 |
201.66 |
201.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-24.29 |
36.41 |
40.83 |
| PBDTM(%) |
-28.51 |
32.52 |
34.51 |
| PATM(%) |
-47.29 |
14.48 |
15.01 |