| Gross Sales |
344.17 |
368.66 |
361.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
344.17 |
368.66 |
361.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
36.50 |
41.96 |
36.66 |
| Total Income |
380.67 |
410.62 |
398.00 |
| Total Expenditure |
240.14 |
249.67 |
266.30 |
| PBIDT |
140.53 |
160.95 |
131.70 |
| Interest |
21.74 |
13.20 |
11.66 |
| PBDT |
118.79 |
147.75 |
120.05 |
| Depreciation |
47.79 |
45.04 |
44.15 |
| Tax |
4.88 |
23.23 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
14.47 |
3.25 |
18.40 |
| Reported Profit After Tax |
51.65 |
76.23 |
57.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.65 |
76.23 |
57.49 |
| EPS (Unit Curr.) |
2.56 |
3.78 |
2.85 |
| EPS (Adj) (Unit Curr.) |
2.56 |
3.78 |
2.85 |
| Calculated EPS (Unit Curr.) |
2.56 |
3.78 |
2.85 |
| Calculated EPS (Adj) (Unit Curr.) |
2.56 |
3.78 |
2.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.25 |
15.12 |
11.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.25 |
15.12 |
11.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
201.64 |
201.64 |
201.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.83 |
43.66 |
36.45 |
| PBDTM(%) |
34.51 |
40.08 |
33.22 |
| PATM(%) |
15.01 |
20.68 |
15.91 |