| Gross Sales |
368.66 |
361.34 |
359.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
368.66 |
361.34 |
359.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
41.96 |
36.66 |
31.49 |
| Total Income |
410.62 |
398.00 |
391.42 |
| Total Expenditure |
249.67 |
266.30 |
264.38 |
| PBIDT |
160.95 |
131.70 |
127.04 |
| Interest |
13.20 |
11.66 |
12.04 |
| PBDT |
147.75 |
120.05 |
114.99 |
| Depreciation |
45.04 |
44.15 |
46.24 |
| Tax |
16.84 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.64 |
18.40 |
18.02 |
| Reported Profit After Tax |
76.23 |
57.49 |
50.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
76.23 |
57.49 |
50.73 |
| EPS (Unit Curr.) |
3.78 |
2.85 |
2.52 |
| EPS (Adj) (Unit Curr.) |
3.78 |
2.85 |
2.52 |
| Calculated EPS (Unit Curr.) |
3.78 |
2.85 |
2.52 |
| Calculated EPS (Adj) (Unit Curr.) |
3.78 |
2.85 |
2.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.12 |
11.41 |
10.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.12 |
11.41 |
10.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
201.64 |
201.64 |
201.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
43.66 |
36.45 |
35.30 |
| PBDTM(%) |
40.08 |
33.22 |
31.95 |
| PATM(%) |
20.68 |
15.91 |
14.09 |