| Gross Sales |
359.93 |
328.06 |
350.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
359.93 |
328.06 |
350.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
31.49 |
42.96 |
33.50 |
| Total Income |
391.42 |
371.02 |
384.47 |
| Total Expenditure |
264.38 |
251.53 |
270.99 |
| PBIDT |
127.04 |
119.49 |
113.47 |
| Interest |
12.04 |
10.98 |
9.49 |
| PBDT |
114.99 |
108.51 |
103.99 |
| Depreciation |
46.24 |
44.79 |
42.77 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
18.02 |
16.66 |
16.01 |
| Reported Profit After Tax |
50.73 |
47.06 |
45.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
50.73 |
47.06 |
45.20 |
| EPS (Unit Curr.) |
2.52 |
2.34 |
2.24 |
| EPS (Adj) (Unit Curr.) |
2.52 |
2.34 |
2.24 |
| Calculated EPS (Unit Curr.) |
2.52 |
2.33 |
2.24 |
| Calculated EPS (Adj) (Unit Curr.) |
2.52 |
2.33 |
2.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.06 |
9.34 |
8.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.06 |
9.34 |
8.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
201.63 |
201.58 |
201.56 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.30 |
36.42 |
32.33 |
| PBDTM(%) |
31.95 |
33.08 |
29.63 |
| PATM(%) |
14.09 |
14.34 |
12.88 |