| Gross Sales |
65.89 |
85.52 |
84.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
65.89 |
85.52 |
84.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.41 |
3.90 |
14.90 |
| Total Income |
78.30 |
89.42 |
99.56 |
| Total Expenditure |
86.92 |
90.11 |
193.82 |
| PBIDT |
-8.62 |
-0.69 |
-94.26 |
| Interest |
0.62 |
0.91 |
1.34 |
| PBDT |
-9.24 |
-1.60 |
-95.60 |
| Depreciation |
1.47 |
1.46 |
2.08 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-10.71 |
-3.06 |
-97.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
-2.28 |
| Adjusted Profit After Extra-ordinary item |
-10.71 |
-3.06 |
-95.40 |
| EPS (Unit Curr.) |
-0.82 |
-0.23 |
-7.45 |
| EPS (Adj) (Unit Curr.) |
-0.82 |
-0.23 |
-7.45 |
| Calculated EPS (Unit Curr.) |
-0.82 |
-0.23 |
-7.45 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.82 |
-0.23 |
-7.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.27 |
-0.93 |
-29.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.27 |
-0.93 |
-29.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
131.12 |
131.12 |
131.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-13.08 |
-0.81 |
-111.34 |
| PBDTM(%) |
-14.02 |
-1.87 |
-112.92 |
| PATM(%) |
-16.25 |
-3.58 |
-115.38 |