| Gross Sales |
41.22 |
102.06 |
67.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.22 |
102.06 |
67.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.14 |
54.56 |
7.65 |
| Total Income |
60.36 |
156.62 |
75.56 |
| Total Expenditure |
68.07 |
144.74 |
72.19 |
| PBIDT |
-7.71 |
11.88 |
3.37 |
| Interest |
0.40 |
2.02 |
0.41 |
| PBDT |
-8.11 |
9.86 |
2.96 |
| Depreciation |
1.31 |
2.51 |
1.46 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-9.42 |
7.35 |
1.50 |
| Extra-ordinary Items |
0.00 |
27.57 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-9.42 |
-20.22 |
1.50 |
| EPS (Unit Curr.) |
-0.72 |
0.56 |
0.11 |
| EPS (Adj) (Unit Curr.) |
-0.72 |
0.56 |
0.11 |
| Calculated EPS (Unit Curr.) |
-0.72 |
0.56 |
0.11 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.72 |
0.56 |
0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.87 |
2.24 |
0.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.87 |
2.24 |
0.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
131.12 |
131.12 |
131.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-18.70 |
11.64 |
4.96 |
| PBDTM(%) |
-19.67 |
9.66 |
4.36 |
| PATM(%) |
-22.85 |
7.20 |
2.21 |