| Gross Sales |
67.91 |
65.89 |
85.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
67.91 |
65.89 |
85.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.65 |
12.41 |
3.90 |
| Total Income |
75.56 |
78.30 |
89.42 |
| Total Expenditure |
72.19 |
86.92 |
90.11 |
| PBIDT |
3.37 |
-8.62 |
-0.69 |
| Interest |
0.41 |
0.62 |
0.91 |
| PBDT |
2.96 |
-9.24 |
-1.60 |
| Depreciation |
1.46 |
1.47 |
1.46 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.50 |
-10.71 |
-3.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.50 |
-10.71 |
-3.06 |
| EPS (Unit Curr.) |
0.11 |
-0.82 |
-0.23 |
| EPS (Adj) (Unit Curr.) |
0.11 |
-0.82 |
-0.23 |
| Calculated EPS (Unit Curr.) |
0.11 |
-0.82 |
-0.23 |
| Calculated EPS (Adj) (Unit Curr.) |
0.11 |
-0.82 |
-0.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.46 |
-3.27 |
-0.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.46 |
-3.27 |
-0.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
131.12 |
131.12 |
131.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.96 |
-13.08 |
-0.81 |
| PBDTM(%) |
4.36 |
-14.02 |
-1.87 |
| PATM(%) |
2.21 |
-16.25 |
-3.58 |