| Gross Sales |
29.81 |
62.36 |
54.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
29.81 |
62.36 |
54.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
31.95 |
8.93 |
9.82 |
| Total Income |
61.76 |
71.29 |
64.35 |
| Total Expenditure |
49.87 |
67.25 |
63.36 |
| PBIDT |
11.89 |
4.04 |
0.99 |
| Interest |
0.51 |
0.80 |
0.89 |
| PBDT |
11.38 |
3.24 |
0.10 |
| Depreciation |
1.67 |
1.58 |
1.87 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
9.71 |
1.66 |
-1.77 |
| Extra-ordinary Items |
-0.88 |
-1.75 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.59 |
3.41 |
-1.77 |
| EPS (Unit Curr.) |
0.74 |
0.13 |
-0.13 |
| EPS (Adj) (Unit Curr.) |
0.74 |
0.13 |
-0.13 |
| Calculated EPS (Unit Curr.) |
0.74 |
0.13 |
-0.13 |
| Calculated EPS (Adj) (Unit Curr.) |
0.74 |
0.13 |
-0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.96 |
0.51 |
-0.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.96 |
0.51 |
-0.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
131.12 |
131.12 |
131.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.89 |
6.48 |
1.82 |
| PBDTM(%) |
38.18 |
5.20 |
0.18 |
| PATM(%) |
32.57 |
2.66 |
-3.25 |