| Gross Sales |
180.15 |
163.25 |
163.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
180.15 |
163.25 |
163.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.69 |
6.78 |
9.86 |
| Total Income |
188.84 |
170.03 |
173.13 |
| Total Expenditure |
179.47 |
157.00 |
159.25 |
| PBIDT |
9.37 |
13.03 |
13.88 |
| Interest |
2.90 |
2.73 |
2.45 |
| PBDT |
6.47 |
10.30 |
11.43 |
| Depreciation |
6.28 |
6.18 |
6.08 |
| Tax |
-0.20 |
0.66 |
-0.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.21 |
0.44 |
2.30 |
| Reported Profit After Tax |
0.18 |
3.02 |
3.08 |
| Extra-ordinary Items |
-0.77 |
0.00 |
-1.83 |
| Adjusted Profit After Extra-ordinary item |
0.95 |
3.02 |
4.91 |
| EPS (Unit Curr.) |
0.01 |
0.18 |
0.18 |
| EPS (Adj) (Unit Curr.) |
0.01 |
0.18 |
0.18 |
| Calculated EPS (Unit Curr.) |
0.01 |
0.18 |
0.18 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
0.18 |
0.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.04 |
0.70 |
0.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.04 |
0.70 |
0.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
86.03 |
86.03 |
86.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.20 |
7.98 |
8.50 |
| PBDTM(%) |
3.59 |
6.31 |
7.00 |
| PATM(%) |
0.10 |
1.85 |
1.89 |