| Gross Sales |
163.27 |
140.95 |
165.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
163.27 |
140.95 |
165.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.86 |
3.31 |
3.72 |
| Total Income |
173.13 |
144.26 |
169.26 |
| Total Expenditure |
159.25 |
139.63 |
175.36 |
| PBIDT |
13.88 |
4.63 |
-6.10 |
| Interest |
2.45 |
2.34 |
2.17 |
| PBDT |
11.43 |
2.29 |
-8.27 |
| Depreciation |
6.08 |
5.89 |
5.81 |
| Tax |
-0.03 |
0.00 |
-0.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.30 |
-0.77 |
-2.76 |
| Reported Profit After Tax |
3.08 |
-2.83 |
-10.72 |
| Extra-ordinary Items |
-1.83 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.91 |
-2.83 |
-10.72 |
| EPS (Unit Curr.) |
0.18 |
-0.16 |
-0.62 |
| EPS (Adj) (Unit Curr.) |
0.18 |
-0.16 |
-0.62 |
| Calculated EPS (Unit Curr.) |
0.18 |
-0.16 |
-0.62 |
| Calculated EPS (Adj) (Unit Curr.) |
0.18 |
-0.16 |
-0.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.72 |
-0.66 |
-2.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.72 |
-0.66 |
-2.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
86.03 |
86.03 |
86.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.50 |
3.28 |
-3.68 |
| PBDTM(%) |
7.00 |
1.62 |
-5.00 |
| PATM(%) |
1.89 |
-2.01 |
-6.48 |