| Gross Sales |
195.14 |
180.15 |
163.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
195.14 |
180.15 |
163.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.00 |
8.69 |
6.78 |
| Total Income |
206.14 |
188.84 |
170.03 |
| Total Expenditure |
190.84 |
179.47 |
157.00 |
| PBIDT |
15.30 |
9.37 |
13.03 |
| Interest |
3.03 |
2.90 |
2.73 |
| PBDT |
12.27 |
6.47 |
10.30 |
| Depreciation |
7.18 |
6.28 |
6.18 |
| Tax |
1.24 |
-0.20 |
0.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.70 |
0.21 |
0.44 |
| Reported Profit After Tax |
4.55 |
0.18 |
3.02 |
| Extra-ordinary Items |
-1.07 |
-0.77 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.62 |
0.95 |
3.02 |
| EPS (Unit Curr.) |
0.26 |
0.01 |
0.18 |
| EPS (Adj) (Unit Curr.) |
0.26 |
0.01 |
0.18 |
| Calculated EPS (Unit Curr.) |
0.26 |
0.01 |
0.18 |
| Calculated EPS (Adj) (Unit Curr.) |
0.26 |
0.01 |
0.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.06 |
0.04 |
0.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.06 |
0.04 |
0.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
86.03 |
86.03 |
86.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.84 |
5.20 |
7.98 |
| PBDTM(%) |
6.29 |
3.59 |
6.31 |
| PATM(%) |
2.33 |
0.10 |
1.85 |