| Gross Sales |
151.42 |
142.11 |
132.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
151.42 |
142.11 |
132.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.69 |
7.09 |
0.96 |
| Total Income |
155.11 |
149.20 |
133.20 |
| Total Expenditure |
143.70 |
135.67 |
125.37 |
| PBIDT |
11.41 |
13.53 |
7.83 |
| Interest |
5.74 |
6.15 |
6.07 |
| PBDT |
5.67 |
7.38 |
1.76 |
| Depreciation |
1.06 |
1.08 |
1.07 |
| Tax |
0.21 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
4.40 |
6.30 |
0.69 |
| Extra-ordinary Items |
-7.88 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.28 |
6.30 |
0.69 |
| EPS (Unit Curr.) |
0.66 |
0.95 |
0.10 |
| EPS (Adj) (Unit Curr.) |
0.66 |
0.95 |
0.10 |
| Calculated EPS (Unit Curr.) |
0.66 |
0.95 |
0.10 |
| Calculated EPS (Adj) (Unit Curr.) |
0.66 |
0.95 |
0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.65 |
3.79 |
0.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.65 |
3.79 |
0.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.41 |
66.41 |
66.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.54 |
9.52 |
5.92 |
| PBDTM(%) |
3.74 |
5.19 |
1.33 |
| PATM(%) |
2.91 |
4.43 |
0.52 |