| Gross Sales |
445.27 |
654.28 |
493.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
445.27 |
654.28 |
493.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.01 |
10.80 |
7.13 |
| Total Income |
452.29 |
665.08 |
500.71 |
| Total Expenditure |
369.71 |
494.70 |
421.86 |
| PBIDT |
82.57 |
170.38 |
78.86 |
| Interest |
1.43 |
1.05 |
0.83 |
| PBDT |
81.14 |
169.33 |
78.02 |
| Depreciation |
13.06 |
12.67 |
12.28 |
| Tax |
15.67 |
39.38 |
17.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.64 |
-0.24 |
-0.82 |
| Reported Profit After Tax |
55.04 |
117.52 |
48.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
55.04 |
117.52 |
48.90 |
| EPS (Unit Curr.) |
12.25 |
25.83 |
10.73 |
| EPS (Adj) (Unit Curr.) |
12.25 |
25.83 |
10.73 |
| Calculated EPS (Unit Curr.) |
12.21 |
26.07 |
10.73 |
| Calculated EPS (Adj) (Unit Curr.) |
12.21 |
26.07 |
10.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
48.84 |
104.28 |
42.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
48.84 |
104.28 |
42.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.02 |
9.02 |
9.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.54 |
26.04 |
15.98 |
| PBDTM(%) |
18.22 |
25.88 |
15.81 |
| PATM(%) |
12.36 |
17.96 |
9.91 |