| Gross Sales |
446.95 |
429.75 |
403.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
446.95 |
429.75 |
403.34 |
| Other Operating Income |
5.97 |
7.95 |
6.13 |
| Other Income |
2.98 |
9.53 |
2.77 |
| Total Income |
455.90 |
447.23 |
412.23 |
| Total Expenditure |
385.62 |
370.70 |
338.15 |
| PBIDT |
70.29 |
76.53 |
74.08 |
| Interest |
14.90 |
19.03 |
25.85 |
| PBDT |
55.39 |
57.51 |
48.24 |
| Depreciation |
20.40 |
20.69 |
18.96 |
| Tax |
11.50 |
8.78 |
6.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.45 |
-0.30 |
-0.44 |
| Reported Profit After Tax |
24.95 |
28.33 |
22.73 |
| Extra-ordinary Items |
-7.59 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.54 |
28.33 |
22.73 |
| EPS (Unit Curr.) |
27.41 |
31.13 |
24.98 |
| EPS (Adj) (Unit Curr.) |
27.41 |
31.13 |
24.98 |
| Calculated EPS (Unit Curr.) |
27.41 |
31.13 |
24.98 |
| Calculated EPS (Adj) (Unit Curr.) |
27.41 |
31.13 |
24.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
109.65 |
124.53 |
99.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
109.65 |
124.53 |
99.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.10 |
9.10 |
9.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.73 |
17.81 |
18.37 |
| PBDTM(%) |
12.39 |
13.38 |
11.96 |
| PATM(%) |
5.58 |
6.59 |
5.64 |