| Gross Sales |
403.70 |
450.40 |
431.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
403.70 |
450.40 |
431.64 |
| Other Operating Income |
5.93 |
7.20 |
6.87 |
| Other Income |
2.03 |
11.71 |
0.54 |
| Total Income |
411.66 |
469.31 |
439.06 |
| Total Expenditure |
339.12 |
387.36 |
362.41 |
| PBIDT |
72.54 |
81.95 |
76.65 |
| Interest |
17.41 |
14.55 |
13.35 |
| PBDT |
55.12 |
67.40 |
63.31 |
| Depreciation |
17.69 |
18.63 |
18.43 |
| Tax |
6.71 |
11.96 |
10.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.59 |
-1.40 |
-1.02 |
| Reported Profit After Tax |
35.30 |
38.21 |
35.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.30 |
38.21 |
35.81 |
| EPS (Unit Curr.) |
38.80 |
41.99 |
39.35 |
| EPS (Adj) (Unit Curr.) |
38.80 |
41.99 |
39.35 |
| Calculated EPS (Unit Curr.) |
38.80 |
41.99 |
39.35 |
| Calculated EPS (Adj) (Unit Curr.) |
38.80 |
41.99 |
39.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
155.18 |
167.94 |
157.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
155.18 |
167.94 |
157.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.10 |
9.10 |
9.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.97 |
18.19 |
17.76 |
| PBDTM(%) |
13.65 |
14.96 |
14.67 |
| PATM(%) |
8.74 |
8.48 |
8.30 |