| Gross Sales |
631.81 |
687.86 |
566.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
631.81 |
687.86 |
566.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
27.30 |
22.56 |
22.49 |
| Total Income |
659.11 |
710.42 |
589.22 |
| Total Expenditure |
436.84 |
463.92 |
417.67 |
| PBIDT |
222.27 |
246.50 |
171.55 |
| Interest |
24.34 |
23.47 |
21.78 |
| PBDT |
197.93 |
223.03 |
149.77 |
| Depreciation |
69.95 |
65.30 |
62.13 |
| Tax |
38.89 |
50.41 |
23.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.37 |
13.20 |
-1.31 |
| Reported Profit After Tax |
97.46 |
94.12 |
65.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
97.46 |
94.12 |
65.67 |
| EPS (Unit Curr.) |
3.58 |
3.46 |
2.41 |
| EPS (Adj) (Unit Curr.) |
3.58 |
3.46 |
2.41 |
| Calculated EPS (Unit Curr.) |
3.58 |
3.46 |
2.41 |
| Calculated EPS (Adj) (Unit Curr.) |
3.58 |
3.46 |
2.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.32 |
13.84 |
9.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.32 |
13.84 |
9.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
60.00 |
0.00 |
| Equity |
136.12 |
136.03 |
135.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.18 |
35.84 |
30.27 |
| PBDTM(%) |
31.33 |
32.42 |
26.43 |
| PATM(%) |
15.43 |
13.68 |
11.59 |