| Gross Sales |
635.97 |
615.09 |
631.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
635.97 |
615.09 |
631.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.04 |
27.94 |
27.30 |
| Total Income |
662.01 |
643.03 |
659.11 |
| Total Expenditure |
468.65 |
422.10 |
436.84 |
| PBIDT |
193.36 |
220.93 |
222.27 |
| Interest |
29.43 |
23.67 |
24.34 |
| PBDT |
163.93 |
197.26 |
197.93 |
| Depreciation |
78.23 |
68.67 |
69.95 |
| Tax |
22.59 |
34.37 |
38.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.99 |
-2.40 |
-8.37 |
| Reported Profit After Tax |
64.10 |
96.62 |
97.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
64.10 |
96.62 |
97.46 |
| EPS (Unit Curr.) |
2.35 |
3.55 |
3.58 |
| EPS (Adj) (Unit Curr.) |
2.35 |
3.55 |
3.58 |
| Calculated EPS (Unit Curr.) |
2.35 |
3.55 |
3.58 |
| Calculated EPS (Adj) (Unit Curr.) |
2.35 |
3.55 |
3.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.42 |
14.19 |
14.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.42 |
14.19 |
14.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
136.14 |
136.14 |
136.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.40 |
35.92 |
35.18 |
| PBDTM(%) |
25.78 |
32.07 |
31.33 |
| PATM(%) |
10.08 |
15.71 |
15.43 |